乐鱼官网

當前位置: 首頁/兩會專題2021/工作任務匯報
預算工作報告
信息來源: 新信息精力:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaishenyangshisongjiangqudiershijie

renmendailinianhuijiucihuiyineirongshang

zhengzhoushisongjiangqucaizhengxingju

 

特別感謝表達:

shousongjiangqugezushizhengfujigouxiezhu,xiangdashihuishujusongjiangqu2020nianfeiyongyusuanzhixinggongzuoqingxinghe2021nianjuesuancaoan,qingyuyiඣshi,bingqingliexirenyuanguanlitigongyijianshu。

 

一、2020年預算執行情況

 

2020nian,gaiqucaizhengxingzuoyeyizongshujixinguanmeizhonghangzhouteseshejiaozhuyililunweifangtantigang,zhouquanrenzhenguancheqiaodingdangdeshibadaheshibajieerzhong、erzhong、sizhong、wuzhongquanweihuixinqing,zaishiwei、shizhengshigongfuhequweidejianqiangdezuowenlingdaorenxia,zaiqurenduoxialiebushuyuchangweihuideducumianfeizhidaoxia,bingchizhuxintishengqushilinian,pinghengtuidongbingyiqingfang♛fankongzhiheguojiajingjishidaitisheng,nuli“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,jianchiwentidaoxiangzai“zhengjidecaizhengzhichubumenyouhuizhengceyaoyuelaiyuezhengjiyou”he“caizhengzhichubumenjingjiyaojutishishijinyibuyujuesuandegongzuojixiaojianli”liangrendifangxiabushaogongfu,qieshijiaqiang“liuwen”degongzuo,jinyibuluoshigongzuo“liubao”meirirenwu,weichangsijiaog60kechuangzoudaoshejihequanguojingjizengchangdangjinshehuipinghengyundongjichengxiangjingjishejijiadashenhuakeyitigongwengudezijinlaiyuanqieshibaozhang,yizhengnianminzhenggaisuanchengxuzhixingtiaojianzongtijingjishangbaochilianghaolejinliangxianzhuang。

(yi)2020niantongchangxianxiangtongyongchengbenyusuanshixingxianxiang

1.普遍通用概預算凈收入履行前提

quwujierenduobacigongzuohuiyantaojinxingde2020niangaiquyibandegonggongxinxifeiyongyusuanshouyigongshiwei223.15yigangyuan,jingquwujierendadaibiaochangweihui3.shibacishangwuhuiyizhunxu,zhengdejibengongyongsheshigaisuanchuangshouyouhuawei220.62yigangyuan,quniantongqizengjia4.8%。quanniandushixingdaozhiwei22🦄0.62wanyimeiyuan(jianfuzhuyi),bibennianzengchanzengshou10.1ꦏ1yimeijin,kuoda4.8%。

2.通常公用設施費用教育支出來執行狀態

quwujierendaihuibacijiaohuyianjingyoude2020nianquanxianjibengongkaifeiyongyusuanfuchujishuzhibiaowei32🌼5.83yi,zhedangzhongqubenjifeiyongbochu256.196yi。jingquwujiezhengfaweiyuanhuichangweihuiranhoushiercishangwuhuiyitepi,yunxuqubenjitongchanggongkaicaizhengyusuanfuchuxiugaiwei250.60duoyi。2020nianquanshishishizuihouwei319.01wanyimeiyuan(shejixinzengjiawentizhengfuxingsideqiyezhaiquanjingfeizhichu26yi)(jianfuzhuer),biquniantongqibianshao20.4wanyuan,shangsheng6.0%,zoudibingyinzuizhuyaoshidifangzhengfuyibangongsizhaiquanyinxingkaedusuojianjiyajianyibanxingjiaoyushouzhideng。fenji♉acizhixingchengxuqingxingwei:qubenjijiaoyushouzhi250.6yirenminbi(jianbiaogesan),xiangbijiangdi6%,laiwanchengxiugaigusuande100%;zhenjihuafei68.41wanmeiyuan(hanyouquduizhengenggaiwangyinzhifu16.65yi,jianbiaogeba),xiangbiyiwangzoujiang6.2%。

2020nianquanshi“sangong”laowufeishouruzhichu5868.29qianyuan,yuehuanbixiahua13.4%。jinlai:qubenji“sangong”feiyongqitazhichu5194.96wankuairenminbi,bijianshao14.7%,✱shejidaoyingongchuguolvyou(jing)feiyong28.01wanduo、✅gongwujiedaicheliangzulingoujinjidiannaoyunxingweixiufei5064.95duowanyuan、yingongfuwufei102yuwanyuan。

3.正常公眾財政預算收入支出穩定平衡條件

2020nian,woqutongchangqingkuangxiagongtongjuesuanxinzishixing220.62yimeiyuan,jiaguapaishangshiduiqufukuanjingbutiezhengcejingshouru96.02yi,jiarufeiyongyusuananwenkongzhilicaichanpin21.5yiyuanrenminbi,qiannianjiezhuannianshouru9.08yiyuanrenminbi,congguojiaxinghuobijijinfangru15yimeiyuan,congguoqitouzijijinyingyungusuandiaochu0.916yi,genggaidiqudangdizhengfuyiyangzhaiquantouzinianshouru2shangyiyuan,zaimu🌠zitongchangqingkuangxiaguozhaishishouru8.6wanyiyuan,leijineishihouzhengchanggonggongxinggaisuanjingshouruxiaohaoliangwei373.73yi。quanshibangonggongxinxiyusuanbiaofeiyongdadao319.01shangyiyuan,renminzhengfuxunchangzhaiquantouzihuanbenfeiyongzhichu 8.7wanyuan,jiezhuanxianianzongzhichu1.97yirenminbi(she💝jizhongheshilizhuantijiezhuan),jihuajuesuanxiangduiwendinghuanjiegupiaojijin44.05wanyi,dangnianduchuruqushe。

(er)2020nianyizhengfuxinglicaichanpinyusuanbiaojixuzhixingshijiqingkuang

1.當地政府性資金估算個人收入下達時候

quwujierendachangweihuibacibangonghuiyiyianjinxingde2020gaiqurenminzhengfuxingsimujijincaizhengyusuanshishouruzhishugongshiwei65.75wanyiyuan,jingquwujierendadaibiaochangweihuidisanfangershiqicinianhuitepi,jujuexianzhengfuxinggupiaojijinxiangmuyusuanyingshoudongdediaozhengwei72.33yimeijin。yizhengnianshijiyunxingzuizhongjieguowei71.36yimeijin(jianfuzhusi),bibennianjianshou45.01wanyuan,tongbizengchangjiandi38.7%,dangzhong:guoyouzhinongtianguapaichurangjinxiaoyi64.𒈔42yiyuanrenminbi,dadoushijichuzhishichangdisheshiyiqifeiyingshou3.65wanyuan,shenghuowushuicaozuofeinianshouru3.05duoyi,dajiacishanjindengnianshouru0.24yirenminbi。

2.縣政府性基金投資費用預算總支出進行情況發生

quwujierenmindaxuebacikuodahuiyijueyiliyongde2020nianwoqudangdizhengfuxingxinjijingaiyusuanfuchuzhishuwei108.18yimeiyuan,jingquwujierenduochangwei🐼huidi3shiercishangwuhuiyiqianfa,dayingxiangguanbumenxingmujijinxiangmuyusuanfuchushedingwei148.9yi。zhengnianshijixiaoguojixuzhixingjielunwei148.16yi(hanxinzengjiaquchushizhengfuzhuantiꦏqiyezhaiquanjikangyiduteguozhaijiaoyuzhichu28.8yiyuan)(jianbiaogewu),bibenniankuoda52.52wanyi,wanbidiaozhengchengbenyusuande99.5%,biaozhong:guojiagutudizhengzhuanrangjingongzirangdehuafei112.14yiyuanrenminbi,wushuizhenglizhenglifeizuzhidebochu23.07yigangyuan,kangyiyuelaiyueguozhaizhichu8.3wanyi,difangjibentiaojiandesheshifuwusheshifeiguihuadejiaoyuzhichu3.86wanmeiyuan,caipiaowangzhangongyixiangmujindengjingfeizhichu0.79wanyiyuan。

3.政府機關性債券預算表出入靜態平衡情況下

2020nian,zhenggequzhengfubangongshixingjijin、qihuo、xianhuo、weipanshishourumanzu71.36wanmeiyuan,jiamianshiduiqufukuanjingbutieshouyi19.99yigangyuan,yongshanglijiejieyu61shangyiyuan,biangengdidianzhengfujiguanzhuandingzhaijuannaru20.5yirenminbi,kangyiteyiguozhaishourushuiping8.3wanyuan,zaiyinxingrongzigong✱zuofangangongsizhai1.5wanyiyuan,zidongqiuhejinnianzhengfubangongshixingxinjijinchunshouruliutongliangwei182.65wanyimeiyuan。2020nianquanshibochuwanquan148.16wanmeiyuan,zairongzijinezhongdianzhaiquantouzihuanbenshouruzhichu1.55yi,diaoweizhijibenshanggongyixinggongchengyusuan156yi,jieyuxiangdijieyu17.99duoyi。

(san)2020nianguoyouqiyejinrongzibenjingyingdefeiyongyusuanjinxingqianti

1.國家股金融資本生產費用預算創收履行情形

quwujiezhengxiebacidianshidianhuahuiyiyishinenggou de2020nianzhenggequguoyouqiyetouzijijinjingyanchengbenyusuanlirunbiaozhunwei2.4yimeiyuan。quanniandushijiqingkuangshenlidaozhiwei🐻2.73yiyuanrenminbi(jianfululiu),biqunianzengchanzengshou0.38yirenminbi,zengzhang16.2%。

2.國有制資產管理操作財政預算付出執行工作狀態

quwujierenmindaxuebacidahuiyantaojinxingde2020nianquanshiguoyoukongguziyuanjingyingdegusuanshouruzhichubiaozhunwei2.1shangꦿyiyuan(jianfuzhuqi),zhengnianxianchangqiangzhizhixingranerwei2.1wanyi,biquniantongqiduo0.86yi,wanbijinnianchugaisuande100%。guanjianyonglaiguotouwosifeichangxiajiwosizengzi。

3.國家股充分生產概算開支平穩現狀

2020nianguoyouhuajijinjingyingzhegaiyusuannianshouruquebao2.73wanyi,peiheqiannianjiezhuanxinzijizhuandaoxingxinzi0.62yigangyuan,guoqichongfen🎃yingyegongchengyusuannarushumuwei3.35yimeiyuan。2020nianguoyouqiyeziyuanxiaoshoujingyingfeiyongyusuanshouruzhichu2.1yi,diaoweizhiyiyang gongkaicaizhengyusuan0.916yi,shouruzhichubiaoxiangdiyue0.34wanyuan,jiezhuanxianianshiyongde。

4.公共信息財政性補貼款本金施行的情況

2020nian,qubenjidabufengonggonggusuanzichanjihuaguoyoukonggugongsizhuanyebulei16yi,hexinyuxinsongjianggoufang(gongsi)zengzi。

(si)2020nianhaodifangquzhengfugongsizhaiwushouyaoshiqing

1.問題部門債權金額現狀

2020niannianmo,woquzhenzhengfuzhaiquanshangxianwei238.8yigangyuan,danqizhong:banzhaiquanjine122.1shangyiyuan,zichazijiugongsizhaiwu🐭xianzhiedu116.7wanyi。neinian,shicaizhengzijinzhixingwoquhuafenzhongyangzhengfucaichanshangxian22.5wanyimeiyuan,zhezhizhong:huizongtongchangcaichanxianzhi2wanyimeiyuan,xinzengjiaduchatongzhizhaiwujiufenxianzhiedu20.5shangyiyuan。2020niansuimo,quanshizhengfubuzhaiquanjinewei261.3duoyi(jianbiaogejiu),limian:yinggaizhaiwujiufenedu124.1wanyimeiyuan,zhongdiancaichanshangxian137.2yimeiyuan。

2.問題政府機構財產額度具體情況

2020nianqichu,xiangguanbumenjiekuanzijinjinewei125.89shangyiyuan,zhedangzhong:yiyang zhaijuan68.09duoyi,gongzuofanganzhaijuan57.8yimeijin。dangshixinzengdetongchangqingkuangqiyezhai2shangyiyuan,zaixiangmurongziyiyang qiyezhaiquan8.6yirenminbi;zhuanruduchatongzhizhaiquantouzi20.5yirenminbi,zaiguquanrongzizhuanye💜qiyezhai1.5wanyimeiyuan。nianshaohuandaiyiyangguozhai8.7yirenminbihegongzuofanganqiyezhai1.5yimeijin。2020niannianchu,woquzhengfujigoucaichanfulijinewei148.29yirenminbi,geju:banqiyezhai69.99wanyi,zhuanxiangqiyezhaiquan78.3shangyiyuan。zhongmiaozhijinekangyiyouqishiguozhai8.3wanyimeiyuanyingshushangyijibuzhukuanyingshou,buhuarubenjijiekuanshengyu。

(wu)2020niancaizhengjubangongzhuyizhuangtai

2020nian,woqucaiwuzuoyerichangzhongrenrichangzhongren,binganzhaoquwujierendadaibiaobacikaihuiguanyu jueding,qiangdiaowoquzhongdazuoyerichangzhongrenrichangzhongrenrichangzhongren,jianchibuxiewenzidangkong,zhongzhongzhizhongzuoyerichangzhongrenriꦇchangzhongrenzhongda,wancheng“liuwen”zuoyerichangzhongrenrichangzhongren,tixian“liubao”richangzhongren,qinglikeyidabuyingyibingyinhuanpaichazhilijujizhan,weiwoqujingjishihuibaochiwendingyundongheshejiaozhengtiliyibaochiwendingzuoweilaogudezijintourufuwu。

1.精準定位蘋果支持中小型企業投產投產,夯實基礎金銀珠寶,有他這輩子的財源育種趨勢新功能

jijitaiduchanshengchangsanbianxingg60kechuangzoudaopinpaijileixiaoguo,wanchengpinpaicelvehecaizhengtingzichandeyindaohebangzhufanying,duocuobingjushiyongyaodianjidazhongxiaogegeqiyeweigegeqiyedengxiaoshoushichangzhudaochengchangqushi,baochiwendingbenqutiaojiangenbenpan,nanietiaojianchengchangqu🧜shibeidongquan。yiyaojiaojuyaodianjianchidazhaohaozhizuoyegaodi。2020niancaizhengzijinzaishipeikehuchengchang jigefangmianlianxutoujin29.36wanyimeiyuan,jutiyongdao:bingyiqingchuanranbingfangzhihuiqiwenshang26tiao、“liuwen”“liubao”duchatongzhi19tiaodezhengcebuleizongjixialai1.35wanyiyuan,dezhichifazhanjinbuzuixinjiagongye4.576yi,gaoxinchanyeyinliusimujijin2.5duoyi,dazaifaxinggongchangjizhongguoxiandaigongnengyefazhan1.33wanyi,zengqiangkexuejishuchuangxin、zizhuxuexiqiyedajian2.21wanyi,kejirenyuanfazhanqushizhuanti1.7wanyiyuan,putongxiaoxingyebuduanfazhangongzuofangan15.7yimeiyuandeng。diershijingzhunfupinshizhituizhuzhongxiaoxingxingchangjiashukunjienan。jingguoliyongwangluojinrongyegangganbilidechengqidegongxiao,zhizuozhongxiaoxingxingchangjiayuwangluojinrongyeshangjiadezixunhutonglijiaogongluqiao,jianhuanzhongxiaoxingxingchangjiatouzijinduanquehuati。qucaizhengtinglicuqueli“nanjingshizhongxiaoxingweizhongxiaoxingxingchangjiashuishouyouhuizhengcexingtoumuzixinyongdanbaozhaiquankongzhizhuchangjiaoxingg60kechuangzoukuotigonganquanfuwudepeixunjidi”,shangxianquanshengdiyiliyixiangguanbumenweizhongxindaode“pihaobao”celvexingzijinbaozhang xingyewuliao,chuangxinfazhanpuhuijinrongdetigonganquanfuwudejutifangfa,gengwentigonganquanfuwudezhiyingjingjitiaojian,2020niandangniandumoufulidanweichao300jia,xindaiyin🐽xingkaeduchao155yi。

2.堅持不懈以群眾為重點的發展方向思想意識,保持增強基本的民聲保障措施含量

jianchixuexiyizhongguorenminweizhongdiandefazhanjinbusixiangfangmian,fanfukuodazhongguobiaozhuntoushenxiaolv,jiaqiangzuzhilingdaokangyizhuanxiangzijinjinzaowanmei,chijizuodaoweifeiyinglixing、dekaichuangxing、doudixingzhongguobiaozhunjichujianshe,qudongshixianyaoqiu“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”deyaoqiu。2020nianquanshizhongguominshengzijintouru130.19wanyuan。shishipeiyangcaizhengtouru45wanyuan,zhuyiyonglai:yunjianzhonghuazhuanghuazhuangxuexiao、huayanghuazhuanghuazhuangxuexiao、yongfengchengshihuayuanchujixiaoxuedengzaijiangongzuo,zhusuloudazhongxiu,jiaoxuefazhuangbeixingou,huazhuanghuazhuangxuexiaoyunzuoyouxiaobaozhangdeng。eryaoyiliaoqixieweishengxuechanchu21.65wanyi,qizhuyaozai:qinliuganfangzhi,zhongdianyiyuangaixiujian,siliyiyuanhejicengzuzhizhenliaoqingjietiexintiexinfuwuzhongdianshiyongtiexinfuwubaozhangjizhi,gonggongtiexinfuwuqingjietiexintiexinfuwu,zhenliaoshijie jiuzhudeng。sanshishijie tiexinfuwubaozhangjizhifuchu36.59wanyimeiyuan,zhushuayonglai:zaiqingfangfanwengangjiuyeqianjingqianjingdezhichi,deshehuishangshehuishangbaozhangzhiduyuangaixujian,laonianxingzhengtijintiebutiezhengce,chuangligongsijiuyeqianjingqianjingjigongyidexingzhiyebutiezhengce,shehuishangyanglaobaoxiangongzuo,canzhangrenfuchi,deshehuishangshehuijiuzhudeng。sishixiangxiachuang𒐪xinfazhankaishi11yi,zhushuayongyi:dongbeinongcunwangluozonghejiuzhu,doushirenmuqiancaoye,cunzhaitisheng,zongkainongtianjinghuakaifadeng。wushichengshifazhantishengchanchu15.95wanyi,shouyaoyingyongyu:laochenggaijin,jiujiefangzhengtibujugaijin,zhufangfanxiu、xiantianqijiezhuangxiangmu deng。biaozhunjianshaozongshishibuxuyaoshouzhidelizubenzhidianheqichengdian,weilebaozhengbuduodebuxuyaoxindaizijinyongzaijianrenshang,buxikeyibuqibiaozhunbuzuzhichu,cugeweizhongguorenminlaobaixingshujufuwujiaoyutizhigaigezuopin。

3.自動對焦市區品質升高,充分堅持我們市區為我們企業理念

genghaodigouzaoshengtaijingguanhongselvyoushizheng,chengshudelvyoushizhengjieheluwang,chixupinpinfenghoulvyoushizhengrenwenyishu,quanweizizhuanzhulvyoushizhenggaozhiliangjiaqiang,zhenrangrenminfangxin,rangkehuzhuanxin,chixupinpinzengtianxiandangdaihuaxinsongjiangdelvyoushizhengpinwei。zhuanxinzhizhijianchi“qunzhongdiququnzhongjian,qunzhongdiquweiꦬqunzhong”feichangzhongyaogainian,dazaoyiye、shijudeshiquhuaijing。yileishihuaijingjichushangyouyanjinghuaqijichujianshejibaohucaizhengtouru29.025yi,zhongdianyu:siweiwushuichucunchanggaikuogai,shenghuoshuipingmeiyongfengguifenjijianqingyaoliang、qingyunlajijiwaili,daolushigongjishirongchedenglvsebaohujingguangaishan,chengshigongyuanlvhuashiyongmianjizhuanru,daqifuwuzhiliang、shui、tunangdenglvsebaohuziranhuanjingfuwuzhilianggaishandeng。diershiheliuzhilijilvsebaohuqiushuwangzhanjianshetoushen18.67yiyuanrenminbi,tongchangshiyong:nongtianshuiligongzuojianmei,heliuhuanbaojingguanzhilizhengdun,nongcundiqugongzuozangshuigongzuoshenzhihuanbaojingguanlangdaojianmeideng。sanshizonghepingguliuliangjinxing20.07wanyi,qizhuyaozhongyong:husuhuqiyegongsigongzuo、g60songjiangduanwenxianglulijiaogongzuojianmei,youguidianchet1、t2xianguochengxiujian,wuzhutieluqiaokuojianguocheng,ronglelufadongjidaxiu,jinyulukuayoudungangguocheng,chentatieluqiaoxiujianguochengdeng。sishixianchenggerenkongjiankuozhanlingyutourudao23.86shangyiyuan,zhongyaoyongyi:pingyuanxinchenhuanyouqitabankuaiyongdicunliang,yongdijianshaohuadeng。wushitiyujianshentoufang9.49yi,tongchangguangfanyongyu:songnanjiaoyebinhegongyuanjichudajian,tianjingyundongguangaizhuang,“liangguan1chang”jichudajian,dongqichangbowuzhanlanbuzhi,sheshandujialvyouqusanjiaoxingloupanqingkuanggaizhuangdeng。

 

4堅決貫徹完成財務局策略,奮發努力提供財務局收入分配改革經濟發展針對性

她的手環繞“組織開展薪水、對焦內容、安穩一般、保證 惠民、增幅操作”的總對象,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化ꦫ資金保障工作機制,堅持把疫情防控資金保🐻障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松江疫情防控“26條”和“19條”等政策性落子,合計情況管控隨便投資回報5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進那步激勵各街鎮(工業區)招商合作引資和財政資金增加收益的積極行動性,升星農村基層物力基本保障業務能力,頻頻加快共公售后服務勻稱等化情況。三是堅持人民政府過“緊歲月”,十分壓減基本上性花費。維持節用裕民,帶領引領將地方政府過“緊一天”引到實處,嚴把開支蛇口口岸,壓正常保著重,嚴苛控制項目成本預算追加,精煉項目成本預算履行工程進度,嚴苛壓減非緊缺非鋼性開支,上半年累加壓減正常性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,有費用預算專項資金30.75億,推進考核前評論、考核跟蹤目標、相關部門產品 評論各種政策文件評論,將考核工作管理工作一般性融入到到費用預算工作管理工作中,完善財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,持續推進財資政策性舉措落子無法zhijiejiang10.3wanyuandifangzhitongcheziyuanyouhuafenjiedekaizhandaoqiyehejutidepinpai,keyihuiqilimin,daidongzhiduluodishizouxiao;shizhongzengduozhaikuandaguimo,kefucaizhengyusuanshouruzhichuduili。jiang🔴zhuanxiangduchazhaiquantouzi20.56yishiyongminshengwentilingyuxingyedejichutiaojianpeitaosheshigoujian,ganjinxingchengyuanjianzuoyeliang,yinlingzhaiquantouziduidisanchanyedelagaogongxiao。

2020niantuqililaidexinguanzhiyuantifeiyanxinguanfeiyangeiguokuchengbenxingshichuangzaoledachongjixing,zaiquweidezhengquelingdaobanzihequrenmindaxuejibenchangweihuideqianglijiandudeguanlizhinengxia,zaigejiezhen(gongyequ)、gegebuweimenheshidaishuangfangdeliandongzhijixia,bukeyitiexindeshouhoufuwuyunzhuanzhazhashishishenhua,zhuyibaogaoyufanghedisanchanyexingfazhanzhuangdapinghengzuodao,pingtaibukeyichuangshouzaichilizhongkongzhilezengqiangfazhanzhuangda。danhongguanzhengcexingdisanchanyexingyunzhuandedahuanbaohuanshibuzengqiang、buxuanze,shehuigejiedisanchanyexingfazhanzhuangdahuanshimianduiqiansuomeiyoudechilihetansuo,tongchangyou:xinguanzhiqiguanyanzhuyibaogaoyinlaidebukeyijieyuduilidianxubutingdemiandui;zaisongjiangdisanchanyexingzhizuozhiliangshangchenghualiangfazhanzhuangdadedaotuzhong,bukeyizhengcexingduishitimoxingdisanchanyexinghezhiliangshangchengjigoudeguligongnengruhecainengchongfenfahui;bukeyigaichengbenyusuananquanguanlixitonghuanshipubiancunzaibuduanban,gaichengbenyusuankaoheanquanguanlixitongdebei♊jinghuankeyirijianshenhuaneixin。dang“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhishouye”。womenbixuyaojianjuehexin,buweijianxian,butingdepeiyangchuangjianli,zaiyihoudeyunzhuanzhongmianduiyixiewentihechili,jiadaqianxiwenkong,zhudongjinxinghenhaodedecuoshi,yongxindekefuhewancheng,jiunengyushikunnanzhongzhongyuwangqianzou。

 

二、2021年預算草案

 

2021nianbenquguokubumenshouzhimingxigongchenggaiyusuanchouhuadefangtantigangsikaoyishishi:jianshouyixijinpingzongshujixinshiqizaiwoguotexingshehuifazhanqianjingqianjingziyouzhuyisikaoyishiweifangtantigang,xiangxirenzhenzixiguanqietixiandangdedishi9dahedidangdeshijiujieerzhong、sizhong、sizhong、wuzhongdangdaihuijingqishen,renzhenzixi🍰renzhenzixiguanqietixianjunweitiaojianrenwushangjiaohu、guoqingjieshiwei10dangdaihui、wujiequwei10dangdaihuijingqishen,zaiquweidejianrenlingdaobanzixia,laogubuyirenzhenzixiguanqiexinfazhanqianjingqianjingguannian,jianshouwenzhongqiujinrenwushangzongjichusediao,yichixutuijinyouchanpinpinzhifazhanqianjingqianjingzunxunti,yichixutuijinshichangjizhicejiagouxingshourufenpeizhuanxingshengjizunxunxian,yishourufenpeizhuanxingshengjizhuanxingshengjiweiconglaiqudongli,yiyongyouminzhongyufafazhandemeimiaoshengmingshixuyaoweiconglaimudeyiyi,kuanyufahuichuguokubumenzaisongjiangxinshiqixinfazhanqianjingqianjingzhongdezhiquanyongchu,jiaqiangzuzhilingdaoyigejiaoyinshengji“xianyougongchenggaiyusuan,houyoushouruzhichufeiyong”defazhizhongguoguannian,jianshouxiaojijiegouyouhuadeyaoqiu,yingyongjianxiaojibenshangxingshouruzhichufeiyong,baojiahuhangjizhiminshengyinxingjizhongdiancunfangxiangchengben,yingyongjiaqiangguokubumenziyuanpeizhidanxuexixiaolvhexuanyongxiaoguo,yibaozhengtiaojiantixianliangdejieshengfazhanhezhidewenbufazhanshengji,wei“shisiwuliu”yulejingjidailaixiangduigaoxiaodeguoshuizongjuxianxingzhengceshiyonghezonghexinggerenzichanbaojiahuhangjizhi。

(yi)2021nianjibenfuwuxingyujuesuananpaihaowenti

1.基本公開財政預算收入支出表動平衡機條件

yitihuazonghekaolvbenqujingjishehuizhuanxingqushiyingwenhexinzhengyuanyin,2021nianquanshisidegongyongsheshifeiyongyusuanlirunjishuzhibiao🍸wei235.63wanyimeiyuan(jianfuluyi),quniantongqishangzhang6.8%。jiaxiaoshoucaizhengxingyuxiadarenwujingbutieshishouru76.14yi,fangrugongchengyusuanbuwendingxinggaishanzijin37yigangyuan,diaoruguojiaguzibenkaijuesuan0.72yi,bennianjiezhuanxinzishouru1.97yirenminbi,changqixingkebianxianchangjiangongkaixiangmuyusuanlirunliang351.46shangyiyuan。

zhinenggenju“liangruweichu,shouzhimingxipinghengdian”deyusuanbiaobianzhishuyuanli。2021nianwoqusidetongyongjuesuanfuchushuliangwei351.46yi(jianfuzhuer)。jinlai:qubenjigusuankaizhifenpei270.28wanyiyuan(jianfuzhusan),zhenjixiangmuyusuanbochuzhidingjihua74.58shangyiyuan(daiyouquduizhengaibianchengdan12.076yi,jianfuluba),gongsizhaiquanhuanbenxingzhichuniding6.6yimeijin,quanshidangniandujibenshanggongtongfeiyongyusuan𝄹shouruzhichubiaopinghengxing。

2.區本級一半公開費用性支出最主要組織情況發生

2021nianqubenjizhengchanggongzhongxiangꦗmuyusuanfeiyongrang270.28yirenminbi,zaiqizhongdatifeiyongpeibei89.41wanyuan,zhanzhengnianchengbenyusuande33.1%,touzixiangmujiaoyuzhichu180♚.87yimeiyuan,zhanquanniandugaisuande66.9%。

2021nianxiangmuyusuanzhizaoshiqingdaozezhongzhiming,baoyaodian、yajibenshang,biaozhunshangduijibenshangxinghuafeiyajian20%,gengjiawancheng“liuwen”gongzuodezeren,shishi“liubao”zeren。yizhongshishishihao“baogongxin、baoxuanzhuan”gongzuodezeren。2021nianyinzengrenzengzidengbingyin,zuijibenshouruzhichujiaoqianniangaiyusuanzengchange7.45yi,zuizhuyaojingguoyanchafeigangduheqiangdu、ဣfeiyaodianhuodongjutianpaiಞ,zuoderenyuanjiedaifeijihexingongzuodebaozheng。eryouxiaoqieshibaozhangminshenggaishangongchengfangxiangtouzihuibao。zaiyaputongdejichukuangjiashang,youxiaoqieshibaozhangpeiyang、ganjing、yibaodengminshenggaishangongchengfangxiangdetouzihuibao,2021nianleijiazhidingzhengfubumencaizhengyusuan78.34yimeiyuan,zhanxunchangtongyongcaizhengyusuanjingfeizhichude29%,jiaoshangyinianjinnianchuchengbenyusuanshangsheng6.8%。sanshifuwuxiangmuchangbanyuanyitishihuabuweijingzhengzhanlve,bangzhuchanyedefazhanqushifazhanqushi。2021muchanyebutiezhengceanpaizijinliangzhanjibengongyixingyusuanbiaoloupanbochude10%,tigaorenshifahuichulaiminzhengduijingjifazhanjinbushijie fazhanjinbudecujinhuigongneng。sishiguancheshishiquanshengtebieshigongzuodedeyaoqiu,zhutuihouqinbaozhangtebieshihuodongheliqudeshixiao。2021nianguojiachuangyegongchengxiangmuyujuesuananpaihao50wanyimeiyuan,limianchangjiangongyongchengbenyusuanzibenniding12yi,zhengfujiguanxingzhaiquanpeibei38yiyuanrenminbi,kuodanizhouqizenmesuanshedingfugaimian。

,binganzhaozhongyangjunshiheshixiangguanjiguandanweidanweilixingyeji,yangedediaozheng“sangong”shiyefeimeifadadaoqunianfeiyongdezhuiqiu,2021nianquanshi“sangong”yubeifeifeiyongyusuan🌸wei7741.78yiyuan,biqunianjuesuanshuꦍhuiluo9.1%,jinlai:qubenji“sangong”jinfeiyusuanbiao6937.9duowanyuan,bishangyinianfeiyongyusuanshujiandi7.5%,baohanyingongchuguoliuxue(jing)jingfeiyusuan780duowanyuan、yingongchuxingyongchezhibanjiyunyingweihubaoyangfei5786.12wanduo、guojiagongwushangwujiedaifei371.7870wan。

(er)2021nianzhengfujiguanxingmujijingongchengyusuanguihuaqingkuang

1.縣政府性債券項目預算收入支出表不平衡量現象

2021nian,quanshengzhengfujigouxingzijingaisuanyingshou145.84yigangyuan(jianbiaogesi),huanchengdishijigongzuofanganbutieshenqingshuxinzishouru0.49yigangyuan,caiyongmeinianyingyu2.87shangyiyuan,changqixingkebaozheng zhengfujiguanxinggupiaojijinyingshouzongshu💎149.2wanyi。quanguozhenzhengfuxingxinjijingusuanfuchushiyongliangwei149.2yimeijin(jianbiaogewu),zaizhedangzhongzhengfubuxingsimujijingaiyusuanfeiyongzhichu niding139.3wanyuan,zhuanmengongsizhaiquanhuanbenfuchuzhiding9.9duoyi,neinianxiangguanbumenxinggupiaojijinfeiyongyusuanshouzhimingxishiheng。

2.以政府性私募基金估算重點具體安排條件

2021nianzhenzhengfuxingjijin、qihuo、xianhuo、weipanfeiyonghuafeiguihua139.3wanmeiyuan。lingwai,zhengfuꦯxingtouzijiamengchanpinhelianpai38duoyi,zhanzhengfubuxingjijintouzigaiyusuankaizhide27.3%,zhuyaodeyonglaimouxiangjiaotongyunshuhexingongyongpeitaofuwusheshiguanlixiangmujianshe,yiyuanhuanweihexingongyongpeitaofuwusheshiguanligaixujian,shehuiyanglaogongyongpeitaofuwusheshiguanligaixujian,ziranshengtaizhouweihuanjinghexingongyongpeitaofuwusheshiguanligaixujiandeng;guojiagutiandichuyinglihesuankaizhi44.25shangyiyuan;dipishouchu25.63yiyuanrenminbi;jianshaohuabutiekuan12yigangyuan;wushuipaifangjichusheshiqiyongfeijiyunichulifeiqueding2.55yi;gongsizhaifuღxi2.53shangyiyuan;shijie fuwu、fucaicishanhuodongjindengrenhezhaiquangaiyusuanfuchu1.36duoyi,zuizhuyaodeshiyongyudazhongxingdaba(changjiangsanxia)yiminzhengcehouqizhizuofuchizhengce、yiyangdaikuanjigousheshiguanlichuangxinjijiazaijintiedeng。

(san)2021nianguoyouhuatouziyingyunfeiyongyusuanshezhizhuangkuang

1.國有化資本公司生產成本預算納入狀況

2021nianzhenggequguojiazichanjingyingzhegongchengyusuannaru2.06yirenminbi(jianbiaogeliu),shejidao:guoyouhuadeqiyeyingjiaoshouru1.7wanyiyuan,guojiaguguguli、guxiyingli0.365yi。daishangwangnianyuejiyidongxingxinzishouru🍨0.35yimeijin,2021nianguojiaziyuanxiaoshoujingyingyusuanbiaolirunzongshuliangwei2.41wanyi。

2.公有投資經驗財政預算撥出及平橫狀況

2021nianwoquguoyouqiyezibentouzijiamengxiangmuyusuanbochu1.69wanyuan(jianbiaogeqi),zuizhuyaodeshiyongjiaotoushiyezigongsiyuangongzigongsizengziheᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚtaminyinggongsibutiejinjiaoyuzhichudeng。diaoweizhiyinggaitongyongyujuesuan0.725yi。2021nianguojiazibentouzijingyingguan༒lifeiyongjieyupinghengliang。

3.公用設施財政項目資金貼補項目資金項目預算組織

2021nian,qubenjixunchanggonggongxinxigaiyusuanchengbenchouhuazhenzhengfuxingzheng🀅fubutie85yi,zhongyao𝓀shiyongyuminyinggongsigaizhichengchangzhuanxiangzhengzhiliudongzijin7yirenminbi,qushuguoyoukonggukehuzhengfuxingguquantouzixinxiangmu0.85wanyiyuandeng。

(si)2021niankongjiandangdizhengfufuzhaideqingkuang

1.部位政府機構公司債務限制額度狀態

2021nianjinnianchu,zhenggequzhengfubumenzhaiwujiufenxianzhiwei261.3wanyuan,baohanyinggaiwaizhaixianzhiedu12💟4.1yirenminbi,zhuanyejiekuanedu137.2wanyiyuan。

2.空間中央政府資產現金余額問題

2021nianqichu,quanguozhengfujigouzhaiquanzhaiwuzijinzhifubaoyuewei148.29yiyuanrenmin꧃bi,hangaibangongsizhai69.99wanyimeiyuanhezichazijiuzhaiquantouzi78.3shangyiyuan。niyujishenqingguojiatongchangqiyezhaiquanshouxinedu126yi,jibenzhongyongquzhengfujiguanguquantouzineirong。jihuafangannenggou jiexinhuanjiuyuanzeღ,changqingxuqiquzhengfujiguangongsizhai16.5wanyuan。

(wu)guangyuneirongdexiangmuliudongzijindezhunbeishijiqingkuang

2021nian,gaiqucaiwubumenyewujiangzaiguanche💃kaizhanqingkuangkaizhanjishixingcaiwubumenfanganbiandegengjiajishixingyousuowei,zhuiqiuzhengfubumenguo“jinyi𒅌tian”,butingdeseoshouruzhichujiegou,youcunyouya,youxiaoquebaominshengwentijineirongfangxiangfuchu。

1.工作長四角二合一化國家市場策略,深層次相融合發揮股票紅利引領的標準化,加大G60登錄器的動力提質提效開發

zhudongxingdefuwusunanxinglitishihuadifangzhanlvexing,zengjiashenghuochanyehuashengjidu、quxingjielianxinghezhiduxietonggongzuoyouxiaolv,lianxuxiugaichanyehuagoucheng,weichijishuchuangxintuidongqi,peizhizuixinqunji,jiashangdachanchengninggudebuzhizhenduixingyanbianchengquxingtuidongguifanhua,zengqiangg60chachexitongqianyinlizhulituijinheerweiyihuagaochanpinꦦliangtisheng,shenqianpobi1zhenghehuifakechuangceyuandiguxi。2021nianzhengcefuchifuwuyefazhanlingyugaisuanzhidingjihua29.84wanyi。shishinenggouyouxiuchuangzaoyeweilaifazhan,jiachanyejigouxiuzhengyuchanyenongyeyongdishouchudengdifangjizanguihua7.84wanyiyuan。eryaogulifuwuxiangmuye、shipindisanchanyequnxiangyinglishiwenhuadisanchanyequndengduofangmianjizanshezhi1.73shangyiyuan。sanshibangzhuqiyexinxijishuyingyongtesehua,jianshaochanpinyanfatoufang,gujingtesehuachuangyeren、quanmiantuijingaoxinkejijishuyingyongshouhuozhuanhuachenghuoshichangshifangzichanquanzhanlvebujudengzhefangmiankexueanpai2.75yiyuanrenminbi。sishikeyidazhongxingzhongqiyetishengnidingzhichibenjin15yirenminbi。wushirenyuanzhuanxingzijinanpai2.526yi。

2.得到保障兜底駐牢居民防線,厚植居民引領村民需要量,抓居民也抓進展提高了造福

gengdazhongguominshenggongchengwentifangmianbaoxianhedoudigongzuolidu,baoxiangonggongxinxianquanfuwuguanlijichusheshiheliyouxiaogonggeiliang,jujiaodianganbuqunzhongredianshijiankunnanfangmian,zhengmiangulirenmenduideshehuianquanfuwuguanlidesuqiu,fanzhixindehuasuanshengchangdian,youxiaodezhuanhuazhongguominshenggongchengwentifangmiankunhuoweigaibianbuduanchengchang delidian,shizhongguominshenggongchengwentifangmiangaibianhehuasuanbuduanchengchang hezhonggongji,zhengshishixian“zhuazhongguominshenggongchengwentifangmianyeshizhuabuduanchengchang ”。2021niangaiquhuimindifangjutianpai131.78wanyi。shouxianshijiebaoxiangaiyusuanniding36.756yi,qizhuyaoshiyongyu:gongyiyoufuliyuangaigaizao,shijie deqiuzhu,zhuanye♏xuexiaojingyingbutiefei,shijie dezuzhizhunbeifanzhi,zhonglaonianjieduangongyiyoufulideng。dierxuexiaofeiyongyusuanzhunbei47.926yi,hexinshiyong:yunjianjigou、huayangjigoudeng32suoguimoxingxueshaoeryuanzaijianjigaijian,xinchuzhongshenggaozhonghuaxueshiyanshejishishigong、gaoxiaoyuanshexiuli、peixunshebeigouzhifeiyuwei🦩xiudabaoyang,jiaoshimenxingyeshigong、peixungongzuotansuohepeixunzhonghejiaoyutizhigaigedeng。sanshiyiyonganquanweishenggusuanqueding23.52shangyiyuan,zuizhuyaodeyingyongzai:qujingshenshizhihuanbaofuwubaozhangjidigaigaijian,guangfulinxiaoqufuwubaozhangjidi、maogangzhenhuanyoushihudangzhenxiaoquhuanbaofuwubaozhangfuwubaozhangjididengxinjiangongchengjianshe,yiyongguanliyiqigouru,zhongguoshehuiyiyongguanliyuanzhu,kouqiangzhenliaofeimianjianjiujikuandeng。sishigulishandongnongcunzhuanxingchengchang chengchang linian、shandongnongcunbiangechengchang gongzuoqueding11.196yi,zhuyaoyingyongyu:cuntunzhenxindapei,nongchanpinjiagongzonghebuzhufei,nongcaizonghejiuzhu,doushixiandangdainongchanpinjiagongtouzigaixiangmujianmeideng。wushichengqugongxiaoyouhuatouzigaixiangmuzhiding12.4yiyuanrenminbi,zuizhuyaoyu:laochenggengxingaizaodongqianchuzhi,wufangfangwugaizaodeng。

3深入調查“三新”原則提促文化旅游相融合,協調大城市工作強化人文歷史濕度,建立健全根本配制擘畫鄉鎮愿景

yiwenculvyilvzhangwen,shenrudiaochawenlvpinpaixietong“sanxin”yirenweiben,jiweifengfuyigeguojiaguifanhuaqulvyouguifanhuaqupinpaibazigeju,quanmiandezhutuiqiantifuwusheshijianzhuguihuayugongyongsheshixinxifenpei,jianweizhizhu“xiuhao”doushijingzhihuabiaozhunhuaguanli,rangrenwenjingshenjingshenzoujinqunzhonghuodong,zhukeyuanchengguanli“songjiangxiaogushi”,suzaogaodezhilianggaohanyigaochenjinzaiderenwenjingshenmirendoushi。yigeshitishengzonghejiaoxingjianzhuguihuashangjihua15.4duoyi,guanjianshiyongyu:yuyangxiluxiujian,xiexinerjigonglutuozhan,nanyongfengjiaotongchetingchechangqingjiechangxiujian,youguidianchet2ximanyan,ququlianjie(duantoulu)gongchengjianzhu,youguidiancheheyubayunyingrenyuantiebudeng。erxianchengtuozhanxunliandifangkexueanpai38.67yirenminbi,zhuyaoshiyongzuo:nanbudiqudajujibentadiyutiandizigeilv,tiandijianshaohuadeng。sanshishengfenzonghezhilimuqianhuafuwuguanlizhefangmianshezhi17.956yi,jibenyingyongzai:zhongguozhihuijingfangtouzixiangmujianchenghuoshizhengwujingzhunfuwuzhongxinyujingzhunfuwuyu“yiwangtongban”,shengfenyunzuo“yiwangtongguan”dengshenghuozonghezhiliguanlitixijiancheng。sishijishu jingzhunfuwuyu、junshitiyuqiangquhuoshiwenlvchanyeshiyeshangfazhanjinbudengfangweiguihua7.41yiyuanrenminbi,zhuyaodeshiyong:“liangguanchang”dengjishu tianjingyundongpeizhiwangzhanjianzhu,wenwugujidebaohude,feixianꦕxingjiyincheng,jishu chanpinyunshu,xinshiminjiantilvdaowangzhanjianzhudeng。

4.相互配合城鄉醫療保險發展趨勢完美模樣網絡體系,綜合管理場景綜合治理鏟除比較突出困難,優化提升公益性環境空間需要滿足群眾業務需求

kuayueshizhulituijinhuanbaohuaijingguanlibiaozhuntixichuangxin,chengshudehuanbaoqiyejiazhishehuitongchoujianguxingxinjizhi,wendinglaoguhuaijingwanggezongheguanlijieduanxingchengguojiejuebanfamingxiantuchuhuaijingyiwen,zuhehuanbaoyaodianqiansuoweiyouzhongxiaochengshihuanbaoxuexihuanjing,huanjiehuanbaowanggeduozhongduoyanghaodegongzhongchanpinde,yiwufagongminzhujiantigaodeweimeihuanbaohuaijingxuyao。2021nianmoyanggongzuohuanjingjianmeicaizhengyusuanzhidingjihua37.5yirenminbi。shouxiandewuranfangfanjutianpai8.82wanyi,yingyongzaisongshenshuichangjingzhilishiyedanweiyingwendanweijisongjiangsubushuichangjingzhilishiyedanweiyingwendanweigaigaikuojianguocheng,yuwujieliuzhenggai,zhugandaoshuitongfengguanxianfanjian,bawushuitongfengguanxianzhenggaijilvseshengtaibaohuchangjingdezhiliangjiancejishudeng。diershilvseshengtaibaohulinyejushigongyuxihubuzhi2.5🀅2wanyi,shiyongyumoyanglangdaodajian、moyangcishangongyilindajian、xiuxianyundonglindileidajian、jialijijiufengdishiershanjianlideng。sanshiheliuzonghezhilidengshuilishuniudajianzhidingjihua15.05yigangyuan,yonglainongcunshequshenghuowushuijinghuachulitibiaozhengxiushuili,weiquzhengxiu,hedizhengdun,hedichangjiuguanlifangfadeng。sishishironghuaijingjijinghuadingqiweihuzhunbei11.11yimeiyuan,yongzuolajiqingyunlajijiagong,lvhuajijiexinjiayuangoujian,tongbotangliangbiantiaojianjinxinggaizao,g60wenxiangluchayikouyuanlinlvhuajingdianshangshengdeng。

(liu)guanyuyaozhidingshihoudaibiao

1.水準資金量預決算分配環境

weijinyidabupanhuoshuizhunshuizhunliudongqian,jixujiaqiangliudongqianpinghengnengli,tisheng caizhengjuliudongqiandongyonggaoxiaoyi。yileishiqiyongfeiyongkekaogaishanjijin、qihuo、xianhuo、weipan375yi,daitizhidingjihuaquzhengfutouziren、laochenggongchengjianzhudengxinxiangmu,junhengxing2021nianpubiangongyonggaiyusuanjieyumaodunjihua。diershi2021nianbufenziyuanzhongguihuapaijiedifangzhengfuyinxingjiezhai1.9yirenminbijibieshuxiushan0.46yideng,shidanghelibawogongyingliangdaxiao🐬🐼。

2.縣城有級轉至付出現狀

2021nianshiliyuxiafadaoqujidezhuanchufukuanwei76.14wanyiyuan。2021nianqujiyuxiadatongzhidaozhenjidezhuanhuizhifufangshiwei12.07yigangyuanꦛ,geju:sidezhuanranggei8.95shangyiyuan,zhuanxiangduchagenggaizhifukuan3.12yimeijin。

3.對區本級費用工程預算政府部門費用工程預算實施運行預批準

zhinenggenju《yujuesuanfa》dijiushi4tiaozhiding,zai2021nian1yue1rizhirendaihuizhunxugaifeiyongqijianli,duiqubenjizhinengbumengaifeiyongtongchangjieyuanquanniandusifenzhishoudejineyuxiadatongzhi,chuangyexiangmujieyujiduizhenjigaibianfu🧜 yijubenniantongshigaifeiyongjieyushuguihua。

 

三、多措并舉以赴、英勇努力拼搏,提高認識完成任務“十四五”開局任務

 

2021🌳nianshi“shiliuqi”deshuayeniansui,zhongzhi“dierdiangeshiji”xinzhengrongsuiyuedeqiyunliangnian,quanguocaizhengzijinshangbanjiangsisiღdihuanraozhugaiquzhongdagangweizhongren,weichiwenzhongqiujindegangweizongjichusediao,jinyidabuzenqiangquanzegan、lishirongyuganganhepoqiegan,yigenghao xiajuexin、gengjiaxunsujiezougan、gengshiqianghuacuoshi,shenrutuijinguanchejixiangbuxuyaoxinzhengce,querenwanquan2021niancaizhengyusuandemubiaozhongren。

(yi)guanchuanjucaidajian,tansuoshijiecaizhengyusuanzengjiashouyifangshi

“zaizhengzhiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,tixianleduofangmiancaizhengyusuantiaoligengduoduofangmianyousuowei,yizhijiqishimianzhutijiegouhuali,youyongkefuwoqujingjitiaojiancaozuozhongdanshengdeshilianheshilian。yileishituijinyangeluoshixindisancicaizhengtingweihuguanlitixixinzheng,chongzujiediaojiezhen(xiaoqu)kaifazijinduofangmianxing,zuodazijindeguimo,fazhanfazhanzhuangdazijinzhimingdu,zengqiangfazhanzhuangdajucai。eryaogenghaodifahuichangsijiaog60kechuangzoukuojujixianxiang,quanliyifunenggouguanjiangaixiangmuluoshikaigong,fanyuqiyezhanlvejuecexingshengdisanqiyefazhanjiqunshi,qianglifanyujin꧙yinzhubao,youtazhebeizidecaijuxindedequshi。sanshijijizhudongfahuizuoyongxiangguanteshuxianxingzhengcerongzixuqiudanbaorenxiangguanxianxingzhengce,zongshibiandayonghuqunmian,bianjizhenggequgedisanqiyefazhanlian,gulishehuixingzibengongsizhizhiqu🦄yujingjimoshao,jiezhuwenxianjinlianwendisanqiyefazhanlianbaojinyinzhubao,youtazhebeizidecaijushuiji。

(er)zhulifeiyongshouzhi sheji,zhiliangbaozhanghuiminjitebiefeiyongshouzhi

laoshijianli“jiankuhuanjingxuexi、qinjiansheng”desixiangfangmian,baochigaishancaiwushouzhidejiegou,pinmingbuzuzhongguominshenggongchengyinxingpingjing,jijiedejichupeiyangpei🎃xunshipinqingjie、wuxianzhuanyejiaoyuxingshi、wangfangbaoxian、gongzhonganquanxinggao、shizhenggoujianguihuaheshizhengguanlifangfadengzhongguominshenggongchengyinxingdashigongcheng,jijiejinglituidonggongzhongtigonganquanfuwudeyunchengdenghua,lianxuyouhuasongjiangminzhongdeshuakuaiganhexingfuzuowengan。qishisuoduandejichupeiyangpeixunchanpingoujianguihua,shenhuagaigedeshizhidejichupeiyangpeixunjichuxinggaigedeshizhi,quanxinquanyituiguangdejichupeiyangpeixunyouyuepingjunfazhanzhuangda;baochituiguangbenqugongzhongshipinqingjiefengxianguanlitixigoujianguihua,jinyibuwanshanzhongdahaoxiangmuyibingguankongjineng,bianxiaojiedaoshipinqingjietigonganquanfuwudezhugoujianguihuabuzhujinxiaoneng,youhuajicengdangzuzhishipinqingjietigonganquanfuwudechengdu,baoxiancunshipinqingjieshi(zhan)guifanbiaozhuntixigoujianguihuadengquzhongyangzhengfudashigongchengguancheguanchezhixing。ඣbianxiaoshidaiyuanzhujiuyuanfuchidengzhongguominshenggongchengyinxinglinyu gangxingguidaobuzhujin,guliguancheguanchezhixingwengangzhuanyejiaoyuxingshigezhongzuixinzhengce,quanmianshishig60kechuangzoulangrencaidexinchoushuipingbangfu。erquebaotuiguang“xiangxiafuxingzhanlvexing”,wenbutuijintigaozijinongcunjuminshequyanglaotongchouguihua、xiangjizuzhikaizhanjiazaibutiejindenghezijindejinxing,guojiadalibangzhuzhongzhiyechanyelianfazhanqianjingjinbujigenbenpeitaosheshijichukaifa,jijitaidutuidonglepunanhongsefazhanqianjingjinbushijianhuodongqujichukaifa。sanshizaicibaochizhuxiangyingjiansheguimodedangdizhengfutouruzongshu,quanxinquanyiquebaogonggonggongnengxinxicailiaopingjunyingjianpeizhi、tigaozijichengqugaopinzhihenengjidetebiegonggonggongnengxinxigongnenggongzuo。

(san)jinkouguizeguanlidegongzuo,zuoxizuoshixiangguancaizhengtingchuangxindegongzuo

zhujianshenhuaduliufangjiamengzongbudejuesuanjianguangaigefangan,biankuaijiarurujindecaiwujianguanguizhangzhidu。sishiquanmianxing、mingqueshenruquanmiantuijingongchengchuangyexiangmujianshekaizhan《juesuanfakuaisuzhixingfagui》,zhujianzhuahaojianguangebumenjuesuanjianguan,jiadaliduzoushiyanshifangfabiaozhundezhuanxiangzhengzhigenggaifukuan,jianshefanganquandingweijuesuanxiaojipingjiajianguanxinxingyefenbugeju,xingchengquanlichengjuesuanxiaojipingjiajianguanxiaolian,queshicongerzengchangcaiwugongyingliangzijinyonglirun。dierjiadaliduzoushiyanshifangfabiaozhundequanxianshizhenxianxiangguanbumenxinggourutie♒xincaozuozhiliangqingkuang,xingchengshizhenxianxiangguanbumenxinggourutiexincaozuozhiliangjianguangebumenliandongxing,shenruquanmiantuijingongchengchuangyexiangmujiansheshizhenxianxiangguanbumenxinggourutiexincaozuozhiliangrenzhengxitong,jianquanbeimianheyuqing“yizhangmingxiqingdanbiao”。jiadaliduzouwuqiduanzaocaigoujihuarenhexinzerenzhuang,biankuaixingchengxingzhengjiguanheguijingying、richangyunzhuanxiaolv、weixiankeyikongzhi、zewenkekedeshizhenxianxiangguanbumenxinggourutiexincaozuozhiliangshineixitong。sanshichangqishenruquanmiantuijingongchengchuangyexiangmujianshejuesuanjianguan“jichenghua”caozuo,quanmianxing、mingquecongerzengchangjuesuanjianguandeshiyanshifangfabiaozhundehua、biaozhundehuaheyijianhuapingjunshuiping。shenruquanmiantuijingongchengchuangyexiangmujianshejuesuanxiaojipingjiajianguanyujuesuanjianguangejibenyuanzedeqiangduxiangrong,jiarujianlihewanshanjuesuangongchengchuangyexiangmuquanrenshengzhouqizenmesuanjianguanxitong。sishiwuqiduanzaojuesuandegangdudulixing,kekejuesuandediaozheng、yangeguifankongzhijuesuanzhuijia,yajianyibanxinghuafei,jiaqiangzuzhilingdaogeyangminshenggaishanyuhexingongchengchuangyexiangmudefuchu。wushihelidezhidingduliufangjiamengzongbudeshizhenxianxiangguanbumenxingzichanhuanbenfuxihuafei,wenshenyingduigongyingliangtedianshizhenxianxiangguanbumenxingyinxingzichan,yangeguifankongzhishizhenxianxiangguanbumenxingzichanweixian,juebujiejuetianjiashizhenxianxiangguanbumenxingyinxingzichan,kekekaizhantedianshizhenxianxiangguanbumenxingzichanzewenxitong。

“南國欲曉,莫道君行早”,很多的代替,2021年是“十三四”歸劃開場穩中求進,也是國進一步搭建世界 自由主義近代化國家地區新起航的享受穩中求進,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,該區財政部門任務將堅持學習穩中求進、進中求質的任務總色調和“穩增長率、調構造、惠民社區生、防沙險”的環境承載力做工作想法,塑造守住底線思想、開展憂患🅷責任意識,有效地防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuanglianlangguoneidewaifazhanjihualianluoxian,jiasujiancheng“kechuang、renwenfengqing、fengjing🦩lin”dejinzhinenghuaxinsongjiang,qieerbu🐟shepinbo!

shangmiandegaibaogao,qingyutaolun。

 

 

 

 

fuzhuyi:2021niansongjiangquyinggaigongkaigaisuanshishourubiao

biaogeer:2021niansongjiangquyibanlaishuofuwuxinggongchengyusuankaizhibiao

fuzhusan:2021niansongjiangququbenjidabufengongtongfeiyongqitazhichubiao

fulusi:2021niansongjiangqudifangzhengfuxingmujijinfeiyongyusuangerenshourubiao

fuzhuwu:2021niansongjiangrenminzhengfuxingxingzhaiquanxiangmuyusuanfeiyongbiao

fuzhuliu:2021niansongjiangquguojiaguzibenguanlizizhujingyingyujuesuanchunshourubiao

biaogeqi:2021niansongjiangquguoyouhuajinrongzibenjingyingzhechengbenyusuanjieyubiao

fuluba:2021niansongjiangququduizhenpubiangongkaifeiyongyusuanzhuanjiaofukuanbiao

fulujiu:2021niansongjiangquyizhengfuwaizhaizhuyaoshijiqingkuangbaogao

fulushi:2021niansongjiangququbenji“sangong”zhuanxiangzijingusuanqingkuangbiao


表格一

2021年松江區一半公共信息財政預算薪資表

 

 

 

方:億元

項  目

前年制定數

估算數

成本預算數為去年同期進行數的%

稅利收錄

1,861,714

1,916,800

103.0

    shengzhishui

693,066

714,000

103.0

    shangjiasuodeeshui

209,552

215,000

102.6

    benrensuodeshuilvshui

89,250

92,000

103.1

    chengshidiquweibaoxiangmujiansheshui

57,624

59,400

103.1

    fangwushui

96,352

99,300

103.1

    yinhuatuanshui

33,285

34,300

103.0

    chengqudiqushiyongshui

12,385

12,760

103.0

    nongcuntudibaozhiyinhuashui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    nongyongdibazhanshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    ziranhuanjingbihushui

124

130

104.8

    qitashuijin

-243

-255

104.9

非稅費入

344,508

439,500

127.6

    zhuanxiangjihuajingshouru

43,026

44,000

102.3

    xingzhengguanlishiyexingshoufeibiaonianshouru

8,988

9,000

100.1

    guoyoukongguziyuande(guquan)youchangdongyongchunshouru

181,808

191,700

105.4

    xiangguanyingshou

110,686

194,800

176.0

場所財政資金效益累計數

2,206,222

2,356,300

106.8

 

 

 

 

轉至性薪水

1,679,670

1,309,263

77.9

    shangsibutiefeixiaoyi

1,108,753

912,391

82.3

♎        nengfanhuanxingxinzishouru

306,444

300,440

56.8

    &n🎃bsp;  🧸 tongchangqingkuangxiaxingyidongzhifukashishouru

529,237

496,783

181.9

項  目

上一年執行程序數

決算數

財政預算數為本年實施數的%

      🃏 ไ zhuanxiangjihuabiandongzhifuxingyegongzishouru

273,072

115,168

42.2

    xinzengjiadeyiyang qiyezhaiyingshou

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    jieyongjuesuankekaodiaotouzijijin

215,077

370,000

172.0

    congzhongyangzhengfuxingzhaijuanfeiyongyusuandiaochu

150,000

 

0.0

    congguoyouhuatouzijijinyunzuoyujuesuandiaochu

9,045

7,196

79.6

工資總額

3,885,892

3,665,563

94.3

 


表格二

2021年松江區一樣公共服務財政預算支出費用表

 

 

 

單位名稱:萬美元

項       目

本年執行力數

成本預算數

預決算數為上一年

完成數的%

yi、putonggonggongfuwuxingjiaoyuzhichu

216,144

268,614

124.3

二、中國軍事結余

3,751

3,810

101.6

san、gongkaianquanbaozhangqitazhichu

147,677

153,772

104.1

四、培育性支出

437,281

433,931

99.2

wu、kejichuangxinyingyongjishuyingyongjiaoyuzhichu

61,850

65,829

106.4

liu、wenhuazhishilvyouhuodongyundongyuchuanmeiguanggaobochu

46,036

77,549

168.5

qi、shehuixingdedaobaozhanghexueshengjiuyejingfeizhichu

363,399

390,694

107.5

ba、shipinweishenglvsejiankangbochu

206,451

226,036

109.5

jiu、nengxiaohuanbaojienengxingzhichu

53,835

59,887

111.2

shi、xinnongcunshequjuweihuijiaoyuzhichu

601,711

534,571

88.8

wuyi、nonglinyeshuiqitazhichu

275,793

321,388

116.5

12、daoluyunshuwuliufuchu

170,003

190,529

112.1

dishisan、cailiaokantangongyepinchanpinxinxidengjingfeizhichu

264,444

289,409

109.4

shisi、shangyedichangongzuoyedengjiaoyuzhichu

13,087

10,288

78.6

shisi、daziranshichanghaiyanghuanjingtianqidengjieyu

7,740

7,930

102.5

16、往房擔保收支

249,804

189,823

76.0

shiba、diaoweipinfangxunwuzizigeilvkaizhi

6,522

6,071

93.1

shijiu、ziranzaihaifangkongjitufafangfaxingzhichu

19,705

23,171

117.6

19、解矯費

 

62,773

 

四十、借債付息費用

23,124

23,895

103.3

ershiyiyue、mouxiejiaoyuzhichu

21,762

108,605

499.1

大部分公益性預算表收入支出總金額

3,190,119

3,448,575

108.1

 

 

 

 

改變性總支出

695,773

216,988

31.2

    shangjieshangjiazongzhichu

148,597

150,988

101.6

項       目

上一年完成數

概預算數

概預算數為去年

實行數的%

    changjiangongsizhaihuanbenkaizhi

86,968

66,000

 

    nidingyusuanbiaopinghengshedinghuobijijin

440,532

 

 

    jiezhuanxianianfeiyongzhichu

19,676

 

 

經費支出總結

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級基本上通用概預算撥出表

標準:萬美金

項   目

上一年制定數

工程預算數

估算數為本年強制執行數的%

yi、yibanlaishuogongzhongfuwuzhiliang

153,785

178,446

119.6

    renmindaxuexingzhengshiwu

1,070

1,218

113.8

      xingzhengguanlixingshi

849

732

86.2

      yibanlaishuoxingzhengdeguanlideguanlishiwu

15

22

146.7

      rendachangweihuilihui

51

266

521.6

      renducha

13

35

269.2

      daibiaozhuzuogongzuo

142

78

54.9

      yixierenmindaxueyewuqitazhichu

 

85

    quanguozhengxiegongzuo

878

897

102.2

      xingzhengjiguanzhengchangyunzuo

603

521

86.4

      gongshanglianhuiyitongzhi

22

84

381.8

      canzhengyizheng

143

185

129.4

      shiyeshiyong

 

14

      lingyigegongshanglianshiwuhuafei

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengsusongjiazai

14,485

16,580

114.5

&nb🃏sp;     jibenshangxingzhengjiguanbiaozhunhuaguanlishiwuchuli

8,104

4,705

58.1

      qishiyedanweifuwude

833

786

94.4

     ꦑ; duchatongzhiyewubujijiguanshiyedanweishiwuchulichuli

1,747

991

56.7

      xinfangshiyi

100

178

178.0

      chuangyezhengchangyunzuo

2,513

2,694

107.2

      guanlianzhong🀅yangzhengfubangongting(shi)jiguan꧋lianjigouyewuhuafei

12,540

15,294

122.0

    jingjifazhanyubiangeyewu

1,977

2,263

114.5

      xingzhengshiwuzuoye

1,346

1,404

104.3

      yibanzhengfubumenguanlifangfashiwu

631

859

136.1

    huizongxinxinxishiwuxing

2,165

1,910

342.3

      xingzhengxingzhengchangyunxing

710

675

95.1

      xinxichaxungongzuo

20

16

80.0

      duchatongzhicesuanjinrongchanpin

8

28

350.0

      cesuanjingying

118

75

63.6

      duchatongzhipuchabiaohuodong

730

594

81.4

項   目

去年同期運行數

費用數

費用預算數為本年執行工作數的%

      shujufenxiwenjuandiaochafenxidiaochafenxi

408

435

106.6

      lingwaitongjishujushujuyewufeiyong

171

87

3,267.3

    caizhengtingshiwuchuli

4,662

4,189

89.9

      renshibumenxingshi

2,780

2,527

90.9

      tongchangqingkuangxiaxingzhengsusongguanlixitongshiqing

20

 

      duanxinhuajianzao

987

763

77.3

      minzhengxialingrangxiaoshouyewufuchu

760

657

86.4

      qitaminzhengyewufeiyongzhichu

115

242

210.4

    shuijinxingzhengjiancha

3,051

1,956

64.1

      caizhengzhengchangyunxing

2,338

1,956

83.7

      tongchangrenshibumenbiaozhunhuaguanlixingzhengjiancha

713

 

    shenheshiwuchuli

2,192

2,060

94.0

      xingzhengxingyunzhuan

905

765

84.5

      neibushenjixingye

977

944

96.6

      shiyeshangdezhengchangyunxing

219

251

114.6

      gezhongshenhegongzuobochu

91

100

109.9

    jijianjiandushiyi

2,519

2,700

107.2

      xingzhengsusongqidong

2,313

2,336

101.0

      yibanlaishuoxingzhengchujingyingshiwuxing

126

245

194.4

      jingtiandaanyaoanyancha

25

50

200.0

      biedejijianjiandujianchagonggongshiwujieyu

55

69

125.5

    shangmaogongsiyewu

7,968

26,055

327.0

      zhengfubumenqidong

1,887

1,712

90.7

      jibenshangxingzhengchugongzuoguanligonggongshiwu

2,619

2,492

95.2

      qishiyejiazai

1,659

1,847

111.3

      qitakemaoshiwuxingzhichufeiyong

1,803

20,004

1,109.5

    lilunzhishitudichanquanshiwuxing

1,043

1,171

112.3

      xiaozhishifangquanquanqiuzhanlveheguihuaqu

1,043

1,171

112.3

    gangtaigongzuo

205

295

143.9

      zhengfubumenyunzhuan

154

143

92.9

   &꧑nbsp;  jibenshangxingzhengfuwuguanlifuwu𒆙guanlishiwuchuli

51

152

298.0

    danganbaoguanshiwuguanli

944

1,149

121.7

      xingzhengchuzuoye

622

564

90.7

      danganziliaoguan

307

564

183.7

      dedanganziliaoshiwuguanlizongzhichu

15

21

140.0

    ziyouzhuyidangpaijigongshangxingzhenglianshiqing

458

495

108.1

項   目

本年實行數

成本預算數

預算表數為去年同期下達數的%

      pubianxingzhengchugongzuoguanliyewu

105

110

104.8

   &n💝bsp;  ♚ biejunzhuzhidangpaijigongshangxingzhenglianshiwuguanlijiaoyuzhichu

353

385

109.1

    minzhongtuantixinlizixunshiwuguanli

4,625

6,871

148.6

      xingzhengguanlizidongyunxing

930

845

90.9

      yibandecaizhengcaozuoshiwuxing

1,373

1,646

119.9

      shanghuixingzhengshiwu

20

76

380.0

      shiyexingchengxuyunxing

146

221

151.4

      bierenmenxiaotuantigonggongshiwuxingzhichu

2,156

4,083

189.4

    dangweihuibangongshiting(shi)jixiangyingdedaikuanjigoushiwuguanli

6,106

6,509

106.6

      renshibumenyunying

2,160

2,033

94.1

      sidecaizhengweihuxingzhengjiancha

3,254

3,813

117.2

      jiaoyushiyegongzuo

692

663

95.8

    zushixingzhengshiwu

2,325

2,426

104.3

      caizhengyunying

862

944

109.5

      pubianxingzhengjiguangongzuoguanlixingzhengshiwu

810

1,009

124.6

      yixiejigougonggongshiwuzhichufeiyong

653

473

72.4

    xuanquanshiwuchuli

19,919

18,583

93.3

      xingzhengchuyundong

522

465

89.1

      tongchangqingkuangxingzhengsusongweihugonggongshiwu

8,423

7,501

89.1

      chuangyeyunzhuan

1,952

1,789

91.6

      mougeyingxiaoyewubochu

9,022

8,828

97.8

    tongzhanshiwuguanli

1,076

1,642

152.6

      xingzhengshiwuxingshi

691

607

87.8

      changjianxingzhengjianlijianlixingzhengshiwu

150

805

536.7

      xinjiaoshiyi

121

112

92.6

      haiwaihuaqiaoshiwuguanli

75

73

97.3

      qitadetongzhangonggongshiwuqitazhichu

39

45

115.4

    lingyigongchandangyuanshiyizongzhichu

23,598

28,041

118.8

      qiyefazhanqidong

22,506

26,449

117.5

      lingwaidegongchanzhuyishiwuxingshouzhi

1,092

1,592

145.8

    xingyeduchagongzuoguanligonggongshiwu

23,812

23,802

100.0

      xingzhengsusongqiyong

12,965

12,349

95.2

      putongrenshibumengongzuoguanlishiwuguanli

192

111

57.8

      xingyeshichangxingweizhutichuli

3,728

3,886

104.2

      maichangshehuizhixujicha

242

379

156.6

      xinshuzihuajiancheng

 

152

項   目

前年運行數

費用數

估算數為上一年制定數的%

      chanpinpinzhijichukuangjia

303

378

124.8

      yiliaohaocaishiwuchuli

18

16

88.9

      shiyexinqidong

5,699

5,937

104.2

      renhezhuanyeshichangfudaodeguanlixingzhengjiancha

665

594

89.3

    qiyuyibandegonggongtigongfuwushouzhi

2,870

2,986

104.0

      lingwaidesidegongtongfuwuzhiliangjiaoyuzhichu

2,870

2,986

104.0

er、waijiaohuodongjingfeizhichu

 

 

三、民防開支

3,623

3,720

102.7

    zhongguoguofangcehuazhu

2,948

2,898

98.3

      renmenfangkong

2,948

2,898

98.3

    gezhongzhongguoguofangqitazhichu

675

822

121.8

si、gongyongsheshianquanbaozhangfeiyong

147,424

153,484

104.1

    wuzhuangpaobingfajingpaobing

924

924

100.0

      biejunduirenminjingchagongchengbingqitazhichu

924

924

100.0

    gonganjiguan

140,071

146,502

104.6

      xingzhengxingzuoye

91,773

86,750

94.5

      tongchangxingzhengxingguankongshiwuchuli

6,459

8,725

135.1

      wentihuadejianshe

24,004

39,074

162.8

      lianhezhifashenlianjian

17,835

9,898

55.5

      shifendeyewu

 

2,055

    zuguofanghu

1,265

979

77.4

      xingzhengsusongzhengchangyunxing

1,137

879

77.3

      anquanxinggaoxiaoshou

128

100

78.1

    gongjianfa

5,164

5,079

98.4

      renshibumenyunzuo

3,083

3,127

101.4

      zhengchangxingzhengchuguanlizhidushiwuchuli

304

288

94.7

      jicengzuzhisifajiguanyewuliucheng

1,092

847

77.6

      pufaxuanchuantuiguang

167

202

121.0

      gongkaifajinanquanfuwu

431

532

123.4

      fajitoujian

87

83

95.4

五、培訓花費

432,903

429,809

99.3

    jiaohuanggongzuoshiwuxing

1,069

788

73.7

      xingzhengxingyundong

1,044

758

72.6

      dejiaoyuxuexiaocaozuoshiwuguanlixingzhichu

25

30

120.0

    zhengguijiaoyuxuexiao

371,697

372,980

100.3

      xuelingqianwenhuayishupeixun

98,333

95,265

96.9

項   目

去年同期執行程序數

成本預算數

決算數為上一年運行數的%

      minbanxiaoxueyouerjiaoyu

121,997

69,759

57.2

      chuyijiaoxue

90,027

136,417

151.5

      gaoeryouerjiaoyu

33,500

34,127

101.9

      lingwaichuantongyouxiaoxianjiefeiyong

27,840

37,412

134.4

    zhiyejiaosejiaoyujiaoxue

13,289

12,618

95.0

      shizhonggongzuojiaoyujiaoxue

13,289

12,618

95.0

    ertongpeiyu

3,763

4,159

110.5

      darenzhongdixuexiao

3,763

4,159

110.5

    xinwenguangdianwangluojiemuyouerjiaoyu

3,416

3,637

106.5

      guangbowangshipindaxue

3,416

3,637

106.5

    tesupeiyang

1,458

1,396

95.7

      teshuxingxuexidejiaoyu

1,458

1,396

95.7

    xuexijipeizhen

9,184

11,048

120.3

      shizijinxiuxuexiao

3,728

3,632

97.4

      nianqingganbujiaoyuxuexiao

1,946

4,368

224.5

      jishupeixunfeiyongzhichu

3,510

3,048

86.8

    peixunfeikuozhanjutianpaideshouzhi

28,206

22,474

79.7

      shengfendazhongxiaoqiyexuexueshengsushejiancheng

25,272

20,000

79.1

      xiangguandejiaoyufeifudaipeibeidebochu

2,934

2,474

84.3

    xiangguanjiaoyufudaojiaoyuzhichu

821

709

86.4

六、生物學技巧費用

51,758

57,687

111.5

    kexueyanjiunenglizhilishiyi

2,448

4,085

166.9

      xingzhengshiwuzuoye

756

755

99.9

      pingchangzhengfubumenjingyingshiwuguanli

1,060

1,618

152.6

      qishiyedanweifuwuxing

632

1,712

270.9

    kejidiaochayuzhizuo

5,693

6,789

119.3

      kejikaifachengjizhuanchengyufazhan

5,693

6,789

119.3

    xincailiaojishubiaozhunyuanquanfuwu

21,676

22,855

105.4

      chuangxinkejiqingkuangduchatongzhi

21,676

22,855

105.4

    kexuedegaojishushuo

1,112

2,578

231.8

      jiangjiehuodongxingshi

338

1,832

542.0

      kezhiguanzhan

774

746

96.4

    biewulixuejishuxingjingfeizhichu

20,829

21,380

102.6

      yixiekexueyouxiaojishuyingyongfeiyongzhichu

20,829

21,380

102.6

qi、renwenxiuxianlvyoutiyuwenhuayuyingshiwenhuafuchu

38,390

68,531

178.5

    wenhuazhishihelvyouxingye

25,874

56,620

218.8

項   目

上一年進行數

成本預算數

工程預算數為前年繼續執行數的%

      renshibumenyunying

2,073

1,901

91.7

      sidecaizhengweihushiwuchuli

230

150

65.2

      tushuguanguan

2,021

2,077

102.8

      wenhuajiaoyuchengxianjijinianwuxuexiao

695

802

115.4

      wenmingyundong

1,949

2,702

138.6

      sheqingminyichuantongwenhua

3,001

3,870

129.0

      renwenyishuchuangzuoyuaihu

29

32

110.3

      hewenhuahelvyoujiudianmaichangjingying

546

581

106.4

      lvyouxingyexuanchuanhua

2,148

1,778

82.8

      gezhongqiyewenhuahechuyoushouruzhichu

13,182

42,727

324.1

    zangpin

1,986

2,494

125.6

      lishiwenwubaohudanweiqu

235

1,814

771.9

      zhanguan

1,751

680

38.8

    tiyulei

7,722

8,871

114.9

      xingzhengshiwuqidong

603

761

126.2

      dabufenzhengfubumengongzuoguanlixingzhengjiancha

402

1,213

301.7

      tianjingshisai

89

155

174.2

      xiuyulianxi

826

831

100.6

      tiyuleitiyuguan

4,845

4,410

91.0

      guangdaqunzhongtianjingyundong

945

1,458

154.3

      lingyigetihuangzongzhichu

12

43

358.3

    boyindianshi

5

12

240.0

      qitadexinwenguangbozhinengdianshikaizhi

5

12

240.0

    lingwaixuelixiuxianlvyoutiyuzuqiuyuyingshichuanmeiqitazhichu

2,803

534

19.1

      xuanchuandanwenmingfazhanfangxiangzhuanyejiaoyuzhichu

2,026

34

1.7

      guwenhuagongyezhuangdazhuanxianghuafei

777

500

64.4

ba、deshehuibaoxianjizhihegongzuoxingzhichu

264,441

272,258

103.0

    rengongchengbencailiaoheshehuishenghuoyouxiaobaozhangchuliyewu

38,001

40,311

106.1

      xingzhengchuqidong

1,147

1,210

105.5

      xunchangxingzhengsusongjingyingshiyi

24,606

25,926

105.4

      wangluozongheyewuliuchengguankong

160

186

116.3

      laodongjiuyefuwujiandu

900

849

94.3

      shehuishenghuobaofeixingyejianguanyewu

749

690

92.1

      xinxixitongwangzhanjianshe

 

7

      laodonglideguanxihetousu

 

65

&𝓀nbsp;     gonggongxingjiuyejihuitiexinfuwuhexinzhiyejiqiaoqiandingdanwei

1,969

 

項   目

去年審理數

財政預算數

財政預算數為前年程序執行數的%

      laodongjiuyerenliziyuanbuzhengzhixieshangzhongzai

825

848

102.8

      shiyexingzhixing

 

3,163

   &nb🥀sp;  xuduorengonglaodongchanpinheshehuizhongdanbaoweihushiyijieyu

7,645

7,367

96.4

    minzhengjianlishiwuchuli

3,353

2,727

81.3

      xingzhengchuzidongyunxing

712

605

85.0

      deshehuizuzhianpaizhili

919

1,016

110.6

      jichengzhengdanggoujianhejiedaoshequchuli

476

349

73.3

      deminzhengguanligongzuogongzuokaizhi

1,246

757

60.8

    zhengfubumenweishengshiyezuzhishequyanglaoxingzhichu

88,099

87,133

98.9

      xingzhengsusongjiliangdanweilituixiugongzi

2,193

2,173

99.1

      weishengshiyededanweilitiqiantuixiu

3,526

4,338

123.0

  🎀;&nb🦋sp;   shizhijiguanshiyegongsidejibenxingjiankangyanglaorenshenxianshoujijiaofeiqitazhichu

55,472

55,237

99.6

      shizhijiguanshiyeshangde🐻qiyedanweigangweinianjinjiaofufuchu

26,881

25,336

94.3

 &n🌜bsp;    biedexingzhengguanlishiyeyouchengbiaozhunyiliaobaoxianjieyu

27

49

181.5

    biyeshengjiuyebutiejin

31,609

28,308

89.6

      xueshengjiuyetouzifuwubaozhangbutiezhengce

64

484

756.3

      gongzuoxunlianjintie

105

 

      gongyishiyexingbumenbuzhujin

25,520

24,812

97.2

      shidezhongchuangguojiabutie

54

1,740

3,222.2

      qiyubiyeshengjiuyebutiefeiyongzhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      zishafuxu

358

481

134.4

      shangcanrenyuanfuxu

590

628

106.4

   &nꦍbsp;  zaixiangfuyuan、tuiwuzhuanyejunren♎shenghuoshuipingbuzhufei

406

430

105.9

      youfushiyefazhanqishiyedanweibianzhibochu

264

364

137.9

      falvyiwubingyoudai

1,365

1,492

109.3

&n𝓀bsp;     renmenjituiyijunrenzhonglaonianjieduanyishizhuxingbutieshenqingshu

19

38

200.0

      renheyoufuxingzhichu

724

78

10.8

    tuiyichaiqianbuchanganzhi

6,164

6,065

98.4

      tuiyijunduianpai

1,094

650

59.4

  &nbs♚p;   dejunduiyijiaoqingdandangdizhengfudelituitizhuanyerenyuanpenghuqugaizao

2,626

3,546

135.0

      junshiyijiaoqingdanzhengfugouzaolitui🐟xiuzhiganbuzhigonggongzuogouzao

298

384

128.9

      tuiyibingyuanbiaozhunhuaguanlipeiyu

28

43

153.6

      dejunduifuzhuanlingdaorenyuanhuiqian

1,396

907

65.0

      lingyigetuiyianzhuang zongzhichu

722

535

74.1

    shenghuochunjiefuli

39,849

53,694

134.7

項   目

本年施行數

費用數

預決算數為本年程序執行數的%

      haitongchunjiefuli

208

325

156.3

      laolingrenfuli

26,871

26,106

97.2

      shehuicunzaifulidaiyushiyexinyuanxiao

2,639

4,320

163.7

      yanglaoyuanfuwuzhiliang

9,995

22,765

227.8

      lingyishehuixingfulixingjiaoyuzhichu

136

178

130.9

    canfeirenshiyedanwei

8,627

7,803

90.4

      xingzhengchugongzuo

417

412

98.8

      yiyangrenshibumengongzuoshiwuxing

460

598

130.0

      canjirenfuyuan

1,744

2,072

118.8

      canfeirenzeyehefupinban

3,765

2,388

63.4

      canzhangrentiyupingpangqiu

79

190

240.5

      canzhangrendeshenghuohehuliguanlibutiekuan

331

382

115.4

      mougeshangcanrenrenshiyezongzhichu

1,831

1,761

96.2

    hongshizishiyeshang

596

587

98.5

      xingzhengsusongshiyong

290

230

79.3

      yibandexingzhengxingguanlizhidushiyi

156

194

124.4

      mougehongshiziqishiyezhichufeiyong

150

163

108.7

    jiaodishenghuozhongdanbao

9,424

10,945

116.1

&n♍bsp;     dachengshijidishenghuofangshibaojiahuhangjinqitazhichu

7,268

8,550

117.6

      nongcaizuidizhiguorizijibenbaozhangjinfuchu

2,156

2,395

111.1

    turanqiangjiu

1,010

1,261

124.9

      beilinshiqiuzhuhuafei

452

787

174.1

      liudangqitaorenshujiuyuanshouzhi

558

474

84.9

    tekunxiangguanrenyuanqiuzhushanyang

126

234

185.7

      shiqutekunyuangongqiuzhugonggeishouzhi

126

234

185.7

    qiyushengmingshehuijiuzhu

4,937

588

11.9

      gezhongzhongxiaochengshiyishizhuxingjiuji

4,937

588

11.9

    caiwuduichabuduoyiliaobaoxianxingyebaoxianxingyeguquanjijindebutiezhengce

5,708

5,353

93.8

      cai🐼zhengbumenduichengshijuminjiatingzongtiyiyangbaoxiangongsizhaiquandejintie

5,708

5,353

93.8

    tuiyizhuanyejunrenjianguanshiwu

1,344

2,645

196.8

      xingzhengshiwuyunzhuan

258

224

86.8

      yibanxingzhengjiguanjianguangonggongshiwu

192

 

      yongjunyoushu

808

992

122.8

      shiyexinzuoye

 

291

 ꦿ     xiangguantuiyijunduiganbushiwuchulijingyingbochu

86

1,138

1,323.3

    caizhengjudaijiaozhongguoshehuianquanfeizhichufeiyong

536

1,977

368.8

項   目

去年執行命令數

決算數

決算數為本年運行數的%

&n🐎bsp;     caizhengqitazhichudaijiaochengshijuminjiatinghexinyanglaofuwurenshenxianfeiqitazhichu

144

266

184.7

      minzhengdaijiaotongyishehuihuaanquanfeihuafei

392

1,711

436.5

    qiyushidaibaozhangcuoshihejiuyewentifeiyong

21,332

19,116

89.6

jiu、qingjieanquanjiankangshouzhi

192,793

212,450

110.2

    gonggongweishengshentizhiliyewu

6,040

6,010

99.5

      xingzhengguanliqidong

1,762

1,771

100.5

      yiyangxingzhengshiwuguanlifangfashiwuguanli

4,267

4,226

99.0

&nb🐭sp;     ܫ lingwaidegonggongweishengdejiankangkongzhixingzhengshiwukaizhi

11

13

118.2

    gongliyiyuankeshi

35,734

46,726

130.8

      zonghexingweishengyuan

19,330

23,586

122.0

      zhongyixue(hanzu)yiyuanzhuanjia

6,456

7,172

111.1

      jingshenzhuangtaibingyisheng

3,185

9,601

301.4

      fuyoujiankangyangshengyiyuanyisheng

4,203

3,590

85.4

      mouxiezhuanyezhuankeyiyuan

2,505

 

      shuhoukangfudeyiyuan

 

2,722

      gezhongyiyiyuanyishengshouruzhichu

55

55

100.0

    xiajicengyiliaofuwushipinweishengpeixunjigou

44,043

49,093

111.5

      chengzhenshequnqingjieweishengdaikuanjigou

41,590

46,293

111.3

꧅      gezhongjicengdangzuzhizhenliaoganjingweishengzhuangzhifeiyong

2,453

2,800

114.1

    gongyongqingjieweisheng

57,114

57,080

99.9

      jihuanfangzhikongzhuxitong

5,667

5,474

96.6

      jiankangjianchayiliaojigou

2,161

2,143

99.2

      fuyouanmobaojiandanwei

1,472

1,464

99.5

      jiujizhiliaoxitong

7,530

7,601

100.9

      caigongxuedaikuanjigou

1,940

2,210

113.9

      daduotiexinfuwuxingweishengjiandutiexinfuwu

24,708

22,663

91.7

      feichangdagongzhongweishengjiandufuwuxiangmu

2,228

642

28.8

  🐼    shanhougongzuogongzhongweishengguanlideshi💯jianyingjiguanligongzuo

7,528

4,635

61.6

      lingyifuwuxinganquanweishengqitazhichu

3,880

10,248

264.1

    zhongyaoyexueyao

31

50

161.3

      laozhongyi(geminzuyi)yaozhuanxiang

5

 

      qitadezhongyiyishengyaofuchu

26

50

192.3

    dasuanyangyushiqing

6,432

7,233

112.5

      biejihuafanganshenghuangshiyikaizhi

6,432

7,233

112.5

    xingzhengsusonggongzuofangyizhi

36,698

39,621

108.0

      renshibumenbiaozhunyiliao

4,971

6,758

135.9

項   目

去年同期完成數

估算數

決算數為上一年執行力數的%

      shiyegongzuodanweiyiliaojigou

28,209

29,297

103.9

      gongwuhuodongyuanyiliaoqixiebuzhujin

18

66

366.7

   &nbsಌp;  renhexingzhengguanlijiaoyushiyefangyiliaobaozhangbochu

3,500

3,500

100.0

    caizhengtingduijibenxingyizhibaoxianfeiyongguquanjijindebutie

33

218

660.6

  &nb༒sp; &🔴nbsp; buxuyaoduigongsiyuangongchangguiyiliaobaozhangshangyexiantouzijijindebutiefei

 

162

      caizhengxingduicunzhenjuminjiatinggenbenyidingbaofeitou🐼zijijindebutiefei

33

56

169.7

    yiyongjiuji

3,997

3,855

96.4

      cunzhenyiliaoyuanzhu

1,556

1,671

107.4

      deyiyongqiuzhujiaoyuzhichu

2,441

2,184

89.5

    youfunanpengyouyiliaoshebei

185

150

81.1

      youfuwenbenyiliaoweishengjintie

173

130

75.1

      mougeyoufuxihuanderenyiliaojigoushouzhi

12

20

166.7

    yiyongbaoxiandeguanlishiyi

1,125

1,177

104.6

      xingzhengshiwuchengxuyunxing

238

903

379.4

      pingchangxingzhengbumenguanlifangfagonggongshiwu

49

226

461.2

      xiangguanshuzihuaguanligoujian

 

48

 🅘     lingwaiyiliaoweishengdedaobaozhanganquanguanlishiwuxingqitazhichu

838

 

    laolingweishengxuejiankangshenghuoyewu

420

413

98.3

    tongyiweishengqingkuangjiankangbaojianhuafei

941

824

87.6

shi、jienengjianpaishengtaihuanbaokaizhi

33,296

26,613

79.9

    shengtaihuanjingshouhujianlixingzhengjiancha

2,289

4,493

196.3

      xingzhengbumengongzuo

532

732

137.6

      yinggaixingzhengchuanquanguanlishiwuguanli

1,306

3,531

270.4

      shengtaiaihushenghuohuanjingaihuhuodongtuiguang

186

40

21.5

     ꦆ ziranhuanjinghulifalvguifan、fazhanguihuajibiaozhun

216

 

      xuduogongzuohuanjing🔥baozhangguanlifangfashiwuchulishouzhi

49

190

387.8

    quyutanceyujiandu

24

25

104.2

      heyusanfaanquankekaojianguan

24

25

104.2

    wuranwentixiaomie

487

749

153.8

      gutailajiwuyucuihuapin

6

215

3,583.3

      yixiepohuaizhilizongzhichu

481

534

111.0

    yingxiangjienengjianpai

29,476

20,976

71.2

      fangshuiziranhuanjingjianceyuxiaoxi

2,975

2,705

90.9

      huanbaochangjingxingzhengzhifaducha

1,280

1,311

102.4

      jienengjianghaozhuanyebochu

25,141

16,960

67.5

      ganjingchanshengzichazijiujingfeizhichu

80

 

項   目

前年連接數

估算數

項目預算數為本年進行數的%

    kezhongfuranliao

404

370

91.6

    xiangguanfazhanjienengdehuanbaodehuanbaokaizhi

616

 

wuyi、chengxiangyitihuashequwangzhanjingfeizhichu

353,251

349,535

98.9

    chengshixiaoquchuliyewu

115,294

106,688

92.5

      caizhenggongzuo

23,910

24,123

100.9

      sidexingzhengjiguananquanguanligonggongshiwu

1,965

1,726

87.8

      xingzhengjiguanyewu

89

129

144.9

      chengguanxingzhengzhifa

7,234

10,346

143.0

  &ꦿnbsp;&nbsꩵp;  qitachengxiangjiansheshequjuweihuifangfagongzuofeiyongzhichu

82,096

70,364

85.7

    xianyushequweishengguihuayuguankong

404

45

11.1

    xinnongcunjuweitongyongtixi

95,389

113,298

118.8

      zhegedifangzhenqiantifuwusheshiwangzhanjianshe

35,256

45,680

129.6

&n𒐪bsp;     gezhongxinnongcunshequfuwuzhongxingongzhongpeitaosheshikaizhi

60,133

67,618

112.4

    xinxingnongcunshequnhuaijinganquanweisheng

128,742

118,022

91.7

    dejianshecanyinshichangjingyingyujianduguanli

12,166

10,924

89.8

    yixiechengxiangyitihuatebiekaizhi

1,256

558

44.4

dishier、nonglinyeshuijieyu

203,945

207,588

101.8

    nonggengnongcai

55,070

53,549

97.2

      xingzhengsusongqiyong

2,643

2,654

100.4

      bancaizhengchulixingzhengjiancha

4

4

100.0

      qiyefazhanxingshi

3,938

3,322

84.4

      kejixinxizhuanbianyuhuodongtuiguanggongzuo

896

2,366

264.1

      bingchongcaohaihaiguankong

1,258

3,240

257.6

      nongcheliangchanpinpinzhianquanguanli

2,445

1,885

77.1

      zonghezhifajiandu

304

323

106.3

      fenxishujujianceyuduanxintiexinfuwu

244

202

82.8

      zengqiangchanyegongrenxiaoyiguojiabutie

8,704

9,663

111.0

      linguoyezuchenggaibianbutie

 

710

      linyechanshengjinzhan

11,499

16,824

146.3

      renmenqiyehezuoshehuijingji

6,592

289

4.4

      nongdechanpinchuliyucuxiaoguanggao

60

60

100.0

      nongcunjianfangshidaishiye

43

 

      nonglinyehuanjingziyuanfanghuxiaochuyupingjie

1,542

4,733

306.9

     ♌ꦆ deranliaoyoujiagegaigedeshizhiduiyuyeyangzhidejintie

14

 

    &nbꦅsp; duiputonggaoxiaojieshupeixunshengdaojichengtibobutie

99

 

      jibennongtianjianmei

3,672

4,610

125.5

項   目

去年同期程序執行數

財政預算數

估算數為前年運行數的%

      denongchanpinjiagongnongcunshenghuoshouzhi

11,113

2,664

24.0

    linyejuhedacaoyuan

30,811

20,169

65.5

      zijishiyegongsi

2,482

1,299

52.3

      milinjiaoyuziyuanyuzhong

11,588

13,403

115.7

      fangfayouhuayubeizhuanhua

730

100

13.7

      shulinxinxiguankong

 

3,025

      shenlinshengtaiquanjingzhenglibuchangfei

41

280

682.9

      dongtengbenzhiwuhehu

 

24

      ziliaochuli

 

107

      hulingongyongsheshizhichufeiyong

658

 

      linyejucaoyuanshangfangzaijianzaifangzaijianzai

 

350

      zuguoshengtaigongyuan

 

1,128

      yeneideyewufangfa

 

67

      qitanonglinhetagongcaoyuanzhichufeiyong

15,312

386

2.5

    shizheng

108,417

126,803

117.0

      xingzhengxingyunzuo

669

686

102.5

      changjianrenshibumenbiaozhunhuaguanlishiqing

5

 

      shuilishuniuyedeyewufangfa

20,920

22,468

107.4

      gonglugongchengjianzhugongchengjianzhujibenjianshe

43,006

68,502

159.3

      nongtianshuiligongchenggongzuoyuweichi

40,951

31,170

76.1

      shuigongzaoqiyunxing

8

65

812.5

      shizhenglianhezhifayuanchengjiankong

584

601

102.9

      shuituchangqibaochi

 

40

 &nbs🅘p;    shuizhuangkuangdeqinjianjieyueanquanguanliyubaohuhao

175

215

122.9

      shuiwenqixiangcebao

711

608

85.5

      fangxun

212

475

224.1

      shuiligongchengjishushebeijingzhuntoufang

247

262

106.1

      hechuanhukurengongshidizonghezhengdun

 

50

    &👍nbsp; dazhongxiaoxingdabayiminbanqianyihouzhichizhuantiqitazhichu

11

626

5,690.9

      nongtianshuilikekaoyuanchengjiankong

883

990

112.1

      yixieshuiwubochu

35

45

128.6

    nongcunshenghuozhenghegaigechuangxin

7,442

3,661

49.2

      ♛duixiangﷺjigongyiyouchengshiyeyouchengzhizuodezhengfubutie

7,442

3,661

49.2

    puhuijinrongzibenjinbubochu

2,205

3,406

154.5

      𝔍 linguorenshoubaoxianjiaobaoxianꦏfeiyongdeshihoubutiejin

2,205

3,406

154.5

dishiwu、chuxingbanjiaqitazhichu

169,984

171,516

100.9

項   目

去年程序執行數

決算數

預決算數為上一年實施數的%

    tieluqiaoshuilucheliangyunshu

163,464

167,516

102.5

      xingzhengguanlixingshi

1,966

3,243

165.0

      gonglugongchengtoujian

23,147

10,638

46.0

      nongcungongluqingli

69,596

80,428

115.6

      daoluyunshupeisongneironghuashigong

329

 

      gongluwuliuyunshujingying

66,313

73,119

110.3

      shuilucheliangbiaozhunhuaguanlishouzhi

2,113

88

4.2

    lingwaijiaotongwangyunsongqitazhichu

6,520

4,000

61.3

      gonggongxingchuxinggongsiyunyingbuzhujin

3,829

4,000

104.5

      gezhongjiaotongyinxingzhuangyunfuchu

2,691

 

shisi、wuzikancegongyehuadeqiyexinxidengjingfeizhichu

139,910

174,640

120.9

    jiagongye

 

4,165

      anquankekaodesheshi、jisuanjiyehuanyouqitadian🎃zi♋sheshidesheshichuangzaoye

 

4,165

    guoyoukonggujinrongzichanjicha

1,488

1,325

89.0

      xingzhengguanlidiannaoyunxing

536

449

83.8

      changjianrenshibumenguanlixitongshiqing

480

473

98.5

      renheguoqifangchanxitonghuaqitazhichu

472

403

85.4

    dezhichixiaoweigongsiqiyeweilaifazhanhezhilishouzhi

117,746

73,910

58.1

      xiaoguimochangjiazhuangdazhuanxiangjihua

21,175

27,780

131.2

 🃏     gezhongkeyizhichiputongxiaoweiqiyejinzhan𒈔hecaozuohuafei

96,571

46,130

42.1

    deziyuanyingwenkantangongyeqiyeqiyexinxidengzongzhichu

20,676

95,240

460.6

      kejijinxinggaizaoxingzhichu

9,076

8,240

90.8

      biedechengbenkantanxingyexinxidengzongzhichu

11,600

87,000

750.0

dishiliu、yewufuwuzhiliangyedengjieyu

8,798

4,942

56.2

    shangyequanlingshouxingzhengjiancha

301

342

113.6

      qitashangyongyuntongxingzhengshiwuhuafei

301

342

113.6

    tongyishangyeyunzuofuwuyuyedengfuchu

8,497

4,600

54.1

      qitashangwugongzuoyedengfeiyong

8,497

4,600

54.1

16、kejijinrongfeiyongzhichu

 

 

shiliu、jingjiyuanzhutongyidifangzongzhichu

 

 

shiqi、ziranmeiziyuanyingwenfuyoushengwuqixiangyubaodengshouruzhichu

7,719

7,930

102.7

    shengtaiziyuanxingshiwuchuli

6,618

7,045

106.5

      xingzhengbumencaozuo

811

784

96.7

      pingchangcaizhengjingyingshiwuxing

77

33

42.9

      shengtaicailiaoshiyongyuziwobaohu

597

534

89.4

      lisuodangranwuzitongjiyuquequandengji

152

 

項   目

前年完成數

決算數

成本預算數為上一年實施數的%

      shiyekaijiyunxing

4,657

4,945

106.2

      𓃲 tongyiziranshengtaihuanjingziyuanshiyijingfeizhichu

324

749

231.2

    qixiangxueshiwuchuli

1,101

885

80.4

      ♒ 🍎qihouyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyuji

40

40

100.0

      qihoupeibeiyouxiaobaozhanglefuwuqiweihu

70

70

100.0

&nbs♌p;     qixiangxuetiaojianjibensheshidajianyuweixiubaoyang

281

49

17.4

      tongyiqihoushiwuguanlizhichufeiyong

710

726

102.3

dangdeshijiu、gerenzhufangqieshibaozhangxingzhichu

241,039

178,870

74.2

    baozhangjizhixinganjushuilishuilijieyu

175,003

112,000

64.0

      penghuqugongchengjianzhugongchengjianzhu

139,294

12,000

8.6

      nianjiuxinyuanxiaoquchuli

 

100,000

      fangchanchachezulinmaoyishichangfazhanqianjing

12,828

 

   &🦩nbsp;  xiangguanyouxiaobaozhanglexinganjujianshegongchengjianshegongchengqitazhichu

22,881

 

    gongyufangshenhuagaigehuafei

60,244

59,744

99.2

      gongfanggerengongjijin

33,657

32,228

95.8

      quankuanmaifangbuzhujin

26,587

27,516

103.5

    chengshijuweihuifangwu

5,792

7,126

123.0

&ﷺnbsp;     yixiexinnongcunshequfuwuzhanputongzhuzhaikaizhi

5,792

7,126

123.0

ershier、diaoweipingongchengwuzichubeikuhuafei

6,523

6,071

93.1

    liangyoujiagongyuancailiaoshebeiyewu

3,878

3,041

78.4

      shiyefazhanjinxing

192

241

125.5

      qitadeliangyoujiagongziyuangongzuoxingzhichu

3,686

2,800

76.0

    diaoweipinzhubei

2,645

3,030

114.6

      baozhangliangyoushipinzhengfubutie

2,645

3,030

114.6

ershiyiguoqing、shanghaifangzhifajiyingjixiangyinganquanguanlijingfeizhichu

15,514

19,190

123.7

    yingjixiangyingkongzhishiwuguanli

2,440

3,345

137.1

      xingzhengxinggongzuo

463

449

97.0

      anquanbaozhangxitonghua

1,259

2,107

167.4

      cangongzidongyunxing

643

554

86.2

      tongyiyingjichulichulizongzhichu

75

235

313.3

    xiaofangyuanshiwuchuli

13,052

15,845

121.4

      xingzhengguanlizhixing

10,075

11,391

113.1

      sidecaizhengweihuxingzhengjiancha

939

3,679

391.8

      xiaofangduitufajiuhu

2,029

775

38.2

      biedexiaofangduiyewujingfeizhichu

9

 

    dizhenzaihaigongzuo

22

0

項   目

上一年執行程序數

成本預算數

預算表數為前年實行數的%

      dizhendefashengjiancewang

22

 

er12、rudangjijifenzifei

 

50,000

ershiwu、zichanfuxiqitazhichu

23,124

23,895

103.3

    difangdangdizhengfujibenshangzhaiquanfuxijieyu

23,124

23,895

103.3

 &🌄nbsp;    haodifangshizhengfudabufenqiyezhaiquanfuxibochu

23,124

23,895

103.3

ershisi、zhengfuzhaiwufabuxuefeijingfeizhichu

 

 

2wu、qitadejiaoyuzhichu

17,852

105,605

591.6

    jinnianchuliuchuzugoude

 

104,470

    biedeqitazhichu

17,852

1,135

6.4

 

 

 

教育支出累計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、zhuangbeizengfujudadeshihoujiushuoming:

1.“rendachangweihuihuiyianpai”xiangjixiangmubianfujiaoshao,baokuoyuanyinfenxishi2021nianshe𒊎zhirenmindaxuehuanjiedaxuanguanlian💧zhuanxiangzijin200qianyuan;

2.“yixiedeshangmaoshiqingfeiyong”xiangjihuijikemuzengchangsuduyueda,zhuyaoyuangushiyixiezijincong“yixiededezhichiguimoxingzhongxiaoxingqiyefazhanzhuangdahegongzuoguanlifeiyong”diaoꦍzheng🦹zhi“yixiedeshangmaoshiqingfeiyong”;

3.“xiaoshengchu💎yuerxueqianjiaodao”xiangjihuijifenleitishenghendade,zhuyaoshizhuguanyuanyinshijiunianyiguanzhigaoxiaotongchangxingzhichufeiyongyusuanbiaozuzhishijunyunyong“xiaoshengchuyuerxueqianjiaodao”huijifenlei,danweibumenyusuanshijieheshijijutiqingkuangyunyongjutiqingkuangjiangyibufenxingzhichufeiyongxiuzhengzhi“zhongxiaoxueyu✃erxueqianjiaodao”;

✱4.“xuduowenhuazhishihelvyoujiudiankaizhi”xiangjikemuqianghuazuida,zhuyaoyuanyishizengdale“liangguanyici”jianzaoji2qishejigongchengxiangmujingfeiyusuan3.24shangyiyuan;

5.“yiyangtiannian⛄fuwuxiangmu”xiangjikemubiaoshengyaojiushuguangjianhendade,baokuogenbenyuanyinshi2021nianhuafennidingsongjiangfulifuliyuanjianzaopinpailiudongzijin2yiyuanrenminbiꦬ;

6.“xiaofang෴duixingzhengshiwu——yinggaixingzhengguankongguankongxingzhengshiwuguanli”xiangjikechengtianshuanghanqigengda,zhuyaoshiyinsushiquyuxindaizijinyou“xiaofanganquanxingzhengshiwuguanli——jianzhuxiaofangduijinqiangyingjiuyingjiu”xiuzhengzhi“jianzhuxiaofangduishiwuguan꧂li——yiyangrenshibumenkongzhigonggongshiwu”。

er、diefujiaoshaodezhuangkuangjieshi

1.“weixiangcunhezuofangshishihui”xiangjikemutongbixiajiangjiaogao,ꦍzhuyaobingyinshi2021nianhuanjiezhuanxiangjingfeiyou“nongcunjianfangjinxinghezuoshihui”diaozhengzhi“nongchanpinjiagongshengchanxiaoshouqushi”♐xueke;

2.“qitalvzhijidinongcundiqushouzhi”xiangjikechenghekemutongbixiajiangjiaoshao,guanjiangenbenyuanyinshi2020nianshengjixiadatongzhixinnongcunzonghexing⛄jieduibangfuzhuantibutie8406w,2021nianweipizhun;

3.“gezhongnonglinhecaoyuanshangbochu”xiangjikemubitongbiꦜbuda,zhongdianyuangushi2020nian💦shezhilezhongzhongzhizhongshengtaijingguanlangdaoxiujianyewu;

4ꦉ.“daolujichujianshe”xiangjixueketongbibijiaoda,tongchangzhuguanyuanyinshi2020nianwuzhugongluqiao、g60wenxianglulijiaofazhangongchengyiwanzhengshouwei,leijidejine1.4wanmeiyuan;

5.“shuiluche🅷liangguanligongzuozhichufeiyong”xiangjikemubitongbixiajiangjiaogao,zuizhuyaodeyuanyin2021niangouzaotizhigaige,hangwusuohebingdaolujiaotongtieluyunshupeisongfangfafuwuzhongxin,bumenjingfeizhichuxuekedongdediaozhengzhi“tielutieluyunshupeisongfangfa”。

6.“penghuquchaichuchaichu”xiangjikaoshi𒀰kemutongbimingxian,zhongyaozhuguanyuanyinshi2021nianxuekedediaozheng,“jiucunchaichuchaichu”zhidingjihuadedabufenlaochengchaichushouruzhichudediaozhengzhi“pojiubie𝓀shuquchaichu”;

 

 

 

 


表格四

2021年松江政府部門性貨幣基金工程預算效益表

標準:上萬元

項    目

去年同期進行數

項目預算數

預算數為上年
執行數的
%

guoyoushidishidishiyongquanguapaichurangyingli

644,171

1,400,000

217.3

guoyoutianditiandishouhuotouzijijinshourushuiping

 

 

 

shuichanyeturangfajuexindaizijinxiaoyi

 

 

 

maicaipiaoaixincishanjinshourulaiyuan

4,487

3,608

80.4

lvyouchengshijichukuangjiachangdisheshishenghuosheshifeishoulu

36,470

22,000

60.3

wushuiguandaochulifeishishouru

30,568

32,760

107.2

xiangguanyizhengfuxinghuobijijinxiaoyi

-2,067

 

 

國家性債卷盈利預估合計

713,629

1,458,368

204.4

 

 

 

 

改變性營收

1,113,112

33,605

3.0

    lingdaobutieshoulu

283,112

4,871

1.7

    zhuanxiangjihuacaichanzhuandailirun

220,000

 

 

    qiyongbennianyuechunshouru

610,000

28,734

4.7

    jiarubenjin

 

 

 

 

 

 

 

薪資收入共計

1,826,741

1,491,973

81.7

 


表格五

2021年松江政府機構性債券預算表其他支出表

公司:萬美元

項    目

去年同期程序執行數

決算數

預決算數為上一年進行數的%

guoyoukongguguotushiyongdequanchulingyinglirangdefuchu

1,098,397

1,282,985

122.4

旅遊趨勢債券費用

22

 

 

shuichanyezhaijidikaifaguanlizibenjutianpaidejiaoyuzhichu

240

1,621

675.4

maicaipiaogongyixiangmujinanpaihaodefeiyongzhichu

3,632

9,384

258.4

shiqudejichushebeisheshifeinidingdefeiyong

38,605

45,605

118.1

dadazhongxiaoxingshuikudiaoyuyiminwangqianqidalizhichixinjijinhuafei

4,042

1,946

48.1

shenghuowushuichuligongyizhanchulifeizhidingjihuadezongzhichu

28,984

25,500

88.0

feiwushuijiagongfeixiangduiyingdeduchatongzhizhaikuanyingshouanpaihaodefeiyong

200,000

 

 

guoyouhuagengdixuanyongquanzhuanranggerenxinzishouruxiangduiyingdegongzuofangangongsizhaiwugerenxinzishouruzhidingjihuadexingzhichu

5,000

 

 

借款付息總支出

19,683

25,275

128.4

kangyiyouqishiguozhaianpaidefeiyong

83,000

 

 

fazhanzhongguojiafeichangdashuiwujianmeigongchengjianmeilicaichanpinpeibeidezhichufeiyong

 

657

 

政府機構性投資基金支出費用加總

1,481,605

1,392,973

94.0

 

 

 

 

移動性經費支出

345,136

99,000

28.7

    shangjieshangjilingdaozhichufeiyong

220

 

 

    zhuanxiangzhengzhiwaizhaihuanbenfeiyongzhichu

15,000

99,000

660.0

    diaochengcaili

150,000

 

 

    nianmojieyu

179,916

 

 

開支總共

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國有制資金運營預決算營收表

 

 

           jiliangdanwei💮:w

項    目

去年執行力數

費用數

預算數為上年
執行數的
%

一、銷售薪資薪資

23,719

17,000

71.7

    zhuangyunkehuchunlirunshouyi

698

700

100.3

    detouzitigongfuwugongsimaolichunshouru

14,291

8,300

58.1

    huoyixingyelirunlvnianshouru

 

 

 

    gangjiegoushizhenggongchengshigongguochenggongsiyinglixiaoyi

7

 

 

    fangfangchangongsiqiyeshouyixinzishouru

8,723

8,000

91.7

    nonglinyemuyugongsijinglirunnaru

 

 

 

    anquanweishengtiyukefulijinpinpaichengbengongzi

 

 

 

er、guli、guxigerenshouru

3,575

3,600

100.7

    gongyoukonggugongchanggongchangguli、guxigongzishouru

3,575

3,600

100.7

san、chanquannianxiangoumaixiaoyi

 

 

 

si、gongsiqingsuangongzishouru

 

 

 

wu、qitaguoyoukonggutouzishengchanjingyinggaiyusuanxinzishouru

 

 

 

國有企業投資基金加盟收錄累計數

27,294

20,600

75.5

 

 

 

 

轉至性工資收入

6,187

3,492

56.4

  shangjilingdaozhengfubutiegongzishouru

37

56

151.4

  yongshangqiannianjiezhuangerenshouru

6,150

3,436

55.9

 

 

 

 

收入來源總金額

33,481

24,092

72.0

 


表格七

2021年松江區國家股股權投資管理決算總支出表

行業:萬余元

項    目

去年同期運行數

決算數

預算數為上年
執行數的%

yi、shichangdebaozhanghejiuyewentixingzhichu

 

 

 

er、guojiaguzichanguanliguanlixiangmuyusuanhuafei

21,000

16,896

80.5

1.gaishanshijianyiliuxiaqingkuangjishenhuagaigechengbendihuafei

 

93

 

2.guoyoukongguzhizaoyeqiyezibenjinguanru

21,000

13,000

61.9

      guojiatiaojianchengfenxiugaikaizhi

 

 

 

      gongyiyileixingjianzhusheshijiaoyihuafei

 

 

 

    🌳  biejitisuoyouzhizhongxiaoxingqiyezichanguanlijinzhushedao

21,000

13,000

61.9

3.gongyougongyeqiyezhengcecuoshixingbutiekuan

 

 

 

4.wangluojinrongguojiazibenyingyunfeiyongjingfeizhichu

 

 

 

5.tongyiguoyouhuazichanxiaoshouchengbenyusuanbochu

 

3,803

 

國企資源企業經營收入支出總金額

21,000

16,896

80.5

 

 

 

 

轉變性總支出

12,481

7,196

57.7

    diaozhengfeiyong

9,045

7,196

79.6

    jiezhuanxianianshouruzhichu

3,436

 

 

 

 

 

 

結余總結

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮般公開項目預算轉換付表

公司的:萬元左右

去年同期執行程序數

估算數

費用預算數為本年

程序執行數的%

小無錫鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未確定到鎮

 

130,563

 

累計數

166,529

251,232

150.9

 

zijidemingzi:2021niangezhendesidegonggongjianshexiangmuyusuanzhuanhuanchengdanjinhuanbaokuojiuzhunquedeyuzhixingjianshexiangmu,weiquedingdaozhenjide130563wanshishouyaoweinongcunshequchuangxinfazhanpeitaofanganxiangmufeiyong、jiezhenyuwufenpeijiangshangxiangmufeiyongdeng,jiangbiaomingxianshirenwushishizhuangkuangzainiandumubiaozhongfenꦍtoupei。

 


表格九

2021年松江區現政府借款根本前提表

政府部門:余萬元

項   目

總  額

在當中:一般來說借債

在這當中:自查自糾借款

一、政府部門債款大額情況發生

 

 

 

    2020qichudangdizhengfuzhaiquanzhaiwujiaoyie

2,388,000

1,221,000

1,167,000

    2020suimobumenzhaiwujiufenxianzhi

2,613,000

1,241,000

1,372,000

    2021yuechuzhengfubuzhaiquanedu

2,613,000

1,241,000

1,372,000

二、政府機構財產現金余額具體情況

 

 

 

   2020qichuzhengfubangongshizhengfuzhaiwuedu

1,258,904

680,904

578,000

    2020nianzengjiabumenwaizhai

326,000

106,000

220,000

    2020nianhuandaizhenzhengfuzhaikuan

101,968

86,968

15,000

    2020nianchuzhengfubangongshijiezhaizhanghuyue

1,482,936

699,936

783,000

   2021jinnianchuzhengfujigouzhaiwujiufenzhanghuyue

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”費用成本預算的登記表

廠家:上萬元

項   目

2020年成本預算數

2021年工程預算數

財政預算數為前年    費用數的%

因公出國(境)費

810.00

780.00

96.3

公務活動到訪費

398.76

371.78

93.2

國家公務使用車購進及正常運行費

小計

6,288.24

5,786.12

92.0

在這其中:購進費

3,045.89

2,317.50

76.1

     加載費

3,242.35

3,468.62

107.0

預估合計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育app下载官网 乐鱼体育 kaiyun体育官方网站 kaiyun体育官方网站 星空体育app官网 爱游戏网页版官方入口 开yun体育官网网页登录入口 kaiyun最新登录入口 开yun体育官网网页登录入口 kaiyun体育官方网站